Professional Documents
Culture Documents
Asset/liability: An asset is an economic resource that a company owns. A liability is a resource that the company owes. Book value/market value: Book value is the amount of an asset or liability shown on the companies official financial statements based on the historical, or original, cost. Market value is the current value of the asset or liability. In most cases, book value does not equal market value. Capital goods: These are machines and tools used to produce other goods. Depreciation/amortization: Depreciation is a system that spreads the cost of a tangible asset, such as machinery, over the useful life of the asset. Amortization is a system that spreads the cost of an intangible asset, such as a patent, over the useful life of the asset. Fiscal year: A companys financial reporting year. In most cases the fiscal year is not the same as the calendar year. Profit margin: This is profitwhat the companys owners keep after paying all the billsa percentage of sales or revenues. Receivables/payables: Receivables are money owed to the company. Payables are money the company owes to others. Revenue/expenses: Revenue is income that flows into a company. Revenue includes sales, interest, and rents. Expenses are costs that are matched to a specific time period.
Finance for Non-Financial Managers I
She charges the January rent of the automobile ($280) to her credit card, which she does not pay until February 15.
Finance for Non-Financial Managers I
Cash Accounting
Basic Concept (Cash Accounting and Accrual Accounting) Report Version 1 (Cash Basis) January Report Cash Receipts Sale of 3 spouse houses Cash Disbursements Purchase of 2 spouse houses Office deposit and rent Telephone purchase Telephone service Advertising Total Cash Disbursements Excess of receipts over disbursements $4,500 $1,800 800 150 30 300 $3,080 $1,420
Accrual Accounting
Basic Concept (Cash Accounting and Accrual Accounting) Report Version 2 (Accrual Basis) January Report Revenues Sale of 3 spouse houses Less Cost of Good Sold (3 Spouse Houses @ $900 each) Gross profit Expenses Office rent $400 Telephone service 30 Automobile rent 280 Electricity 100 Advertising 300 Total Cash Disbursements Excess of receipts over disbursements $4,500 (2,700) 1,800
$1,110 $690
(900)
$600 40% 67%
Types of Sales
Cash sales Credit sales Consignment (sale?) Secured sales Floor plan sales Sales of services Long-term contracts
Finance for Non-Financial Managers I
Reduction of Sales
Bad debts Sales returns Sales allowances Warranties Cash discounts
Year 1 2 3 4 5 6 7
Cost of Sales
Cost of Goods Sold (COGS) Inventory Freight on Purchases Discounts Cost of Services
Inventory Value
FIFO LIFO Average Cost
$ $
Purchased in November
Purchased in October
Total Inventory
$18,600
$18,600
$ $
Projected Sales
Spouse House Company Projection of Operating Report March 2011 Projected Sales = Sales of Spouse Houses Variable Expenses Cost of goods sold Sales commissions Delivery Bad debt expense Warranty expense Liability insurance Product liability insurance Supplies, warehouse Business license $ 1,500 $ 60.00% 5.00% 3.33% 4.00% 2.00% 0.24% 0.51% 0.31% 0.51% 20 30 40 60,000 36,000 3,000 2,000 2,400 1,200 147 307 187 307 45,547 2,000 1,500 2,000 2,000 430 110 100 1,000 30 130 550 150 10,000 55,547 4,453 1,113 3,340 30,000 $ 45,000 $ 18,000 1,500 1,000 1,200 600 73 153 93 153 22,773 2,000 1,500 2,000 2,000 430 110 100 1,000 30 130 550 150 10,000 32,773 $ $ (2,773) $ 0 (2,773) $ 27,000 2,250 1,500 1,800 900 110 230 140 230 34,160 2,000 1,500 2,000 2,000 430 110 100 1,000 30 130 550 150 10,000 44,160 840 $ 210 630 $
Total variable expenses Fixed Expenses Executive salary Administrative salaries Warehouse and repair salaries Advertising Automobile Worker's compensation insurance Fire and casualty insurance Rent Supplies, office Property taxes Payroll taxes Telephone Total fixed expenses Total expenses Net income (loss) before income tax Income tax Net income (loss)
Break Even
Using the information from the previous slide, compute the variable cost Spouse House Company per house:
Projection of Variable Expenses per Spouse House March 2011
Projected Sales Total variable expenses $ Variable expense per house sold
20
30
40
Each house sells for Subtract variable cost per house Contribution toward fixed expenses
Divide the fixed cost by the contribution margin to determine how many houses must be sold to break even -- $10,000/361 = 27.7 or 28 houses (since you cant sell .7 house).
Finance for Non-Financial Managers I
25
Thousands ($)
Thousands ($)
Payback Method
Spouse Houses clients want three windows put in their houses. Assume it costs $300 per house for the supplier to install the windows. Spouse House could purchase an Automatic Window Machine that would cost $55,000 and would require the following expenses:
Salary for a carpenter for 1 hour Benefit costs for the carpenter Lumber and glass
$12 8 65
Maintenance
Electricity Total cash expenses Depreciation expense Total expenses
Finance for Non-Financial Managers I
10
5 $100 15 $115
If Spouse House used the service of the supplier to install the windows, it would cost (per house) If Spouse House used the Automatic Window Machine, the cash expense would be (per house) The amount saved per house Multiplied by the number of house sold annually Annual cash saved by purchasing the Automatic Window Machine
The payback, assuming no interest on a loan and $5,000 salvage value of the equipment would be 2.50 years ($50,000/$20,000).
Finance for Non-Financial Managers I
Use the 10% column to determine if purchase of the Automatic Window Machine should be purchased: End of yr # Cash Flow Factor Present Value 1 2 3 $20,000 20,000 20,000 0.90909 0.82645 0.75132 $18,181 16,529 15,026
4
5 Total of present value
20,000
25,000
0.68302
0.62093
13,660
15,523 78,919
Since $78,919 is significantly greater than $55,000 the machine would be justified.
Finance for Non-Financial Managers I
3
4 5
0.75132
0.68302 0.62093
0.65752
0.57176 0.49718
0.57870
0.48225 0.40188
0.50754
0.40485 0.32294
Using the above table to calculate the Internal Rate of Return on the $20,000 annual saving on a $55,000 investment with $5,000 salvage value: Year 1 2 Cash Flow $20,000 20,000 Factor 0.79767 0.63628 Present Value $15,953 12,725
3
4 5 Total of Present Values
20,000
20,000 25,000
0.50754
0.40485 0.32294
10,150
8,097 8,073 $54,998
4
5
3.16987
3.79079
2.85498
3.35216
2.58873
2.99061
2.34634
2.66928
Using the above table to calculate the Internal Rate of Return on the $20,000 annual saving on a $55,000 investment with no salvage value:
$20,000 x = $50,000
X = 2.50 x > 25.365%
Finance for Non-Financial Managers I
Repair or Replace
Cash Flow Analysis--Repair or Replace New Machine Alternative cost (printer) Subtract cash expenses: Paper Maintenance Supplies Electricity Machine operator Total cash expenses Cash flow Cost of machine Payback, in years Internal rate of return $ 5,000 500 2,000 500 100 500 3,600 $ 1,400 $ 5,000 3.57 12.4% Refurbish Old $ 5,000 500 1,750 500 100 1,000 3,850 $ 1,150 $ 2,800 2.43 30.0%