Professional Documents
Culture Documents
Topic #2
Outline
Payback period
Independent projects
Mutually exclusive projects
Expansion projects
Replacement projects
Research & development projects
Other projects (safety / environmental projects)
3
Idea
development
Collection of
data
Project
analysis
Decision
making
Results
Reevaluation
Revenues
$1,000
2,000
Expenses
$500
1,000
Initial outlay
($1,100)
Revenues $1,000
Expenses
500
Revenues $2,000
Expenses 1,000
Cash flow
$500
$1,100.00
$500 x
+454.55
1
1.10
$1,000 x
+826.45
1.102
+$181.00 NPV
6
Payback period
CF0
CF1
CF2
CF3
500 5000
Payback
period
-2,000
500
-2,000
500
1800
-2,000 1800
500
10
Project
CF0
CF1
CF2
CF3
500 5000
Payback
period
NPV @
10%
+2,624
-2,000
500
-2,000
500
1800
-58
-2,000 1800
500
+50
11
14
Cash flow
-200
50
100
150
50
100
150
0 200
2
1 r (1 r)
1 r 3
NPV profile
100,00
IRR = 19.44%
80,00
60,00
NPV
40,00
20,00
0,00
1
13
17
21
25
29
-20,00
-40,00
-60,00
Discount rates
NPV
0%
$100
5%
68
10%
41
15%
18
20%
-2
Approximation formula
NPV
IRR rmin (rmax rmin )
NPV NPV
18
For our project : IRR 15 (20 15)
19.5%
18 2
17
18
Investing or financing?
35,00
25,00
Project A
IRR(A) = IRR(B)
15,00
0 -100
100
130 -130
5,00
-5,00 0
10
20
30
40
50
60
-15,00
-25,00
Project B
-35,00
Discount rate (%)
19
Investing or financing?
-252
1,431
-3,035
2,850
-1,000
IRR1 = 25.0%
IRR4 = 66.6%
IRR3 = 42.8%
0,02
NPV
0,00
-0,02
-0,04
15
25
35
45
55
65
IRR2 = 33.3%
-0,06
-0,08
Discount rate
21
CF1
NPV @ 25%
IRR
Small budget
-$10 mil.
$40 mil.
$22 mil.
300%
Large budget
-$25 mil.
$65 mil.
$27 mil.
160%
CF0
CF1
-25 (-10) =
-15
65 40 =
25
25
0 15
Incrementa l IRR 66.67% 25%
1 IRR
25
NPV of incrementa l cash flows 15
50
1.25
Large budget is better than small budget project
24
Profitability index
Profitability index
Look at this!
NPV > 0 PI > 1
ACCEPT
PROJECT
REJECT
PROJECT
25
Problems with PI
CF0
CF1
CF2 PV @ 12%
PI
NPV @ 12%
-20
70
10
70.5
3.53
50.5
-10
15
40
45.3
4.53
35.3
Capital rationing
Cash flows
Project
CF0
CF1
CF2 PV @ 12%
PI
NPV @ 12%
-20
70
10
70.5
3.53
50.5
-10
15
40
45.3
4.53
35.3
-10
-5
60
43.4
4.34
33.4
Capital rationing
CF0
CF1
CF2
CF3
PV @ 6%
15
28.37
10
21.00
29
30
10.61
AF(6%, 3y) 2.673
21.00
21.00
EAC (Machine B)
11.45
AF(6%, 2y) 1.833
31
Capital budgeting
technique
Percentage
always or
almost always
use
Average score
Scale is 4(always) or
0(never)
Overall
Large
firms
Small
firms
76
3.09
3.41
2.87
75
3.08
3.42
2.83
Payback period
57
2.53
2.25
2.72
29
1.56
1.55
1.58
20
1.34
1.25
1.41
Profitability index
12
0.83
0.75
0.88
Source: Graham & Harvey Theory and Practice of Corporate Finance, Journal of Financial
Economics, 61 (1), 2001
32