Professional Documents
Culture Documents
Decision Making
LAHORE LIMITED
Sales revenues
Rs13.7
Net income
1.8
Assets
13.0
better in generating
net income from sales
revenues earned?
LAHORE LIMITED
Sales revenues
Rs13.7
Net income
1.8
Assets
13.0
better in generating
net income from sales
revenues earned?
LAHORE LIMITED
Sales revenues
Rs13.7
Net income
1.8
Assets
13.0
You can use the return
on sales ratio to
compare
LAHORE LIMITED
Sales revenues
Rs13.7
Net income
1.8
LAHORE LIMITED
Sales revenues
Rs13.7
Net income
1.8
Rs2.6
Rs33.4
Rs1.8
Rs13.7
= 7.78%
= 13.13%
LAHORE LIMITED
Sales revenues
Rs13.7
LAHORE LIMITED
Sales revenues
Rs13.7
Net income
1.8
Rs2.6
Rs33.4
= 7.78%
Bristol-Myers return on sales was
nearly twice that of P&G
Rs1.8
Rs13.7
= 13.13%
publicly-available
information to perform
financial analysis
Such information is
contained in corporate
annual report
1
2
1
2
3
1
2
3
4
1
2
3
4
5
1
2
3
AUDITORS REPORT
report component
which provides
investors and
creditors with the
most descriptive
information about the
corporations
activities and financial
condition
Vertical Analysis
Vertical Analysis
Ratio Analysis
Chapter Objective 1
Perform a horizontal analysis of
comparative financial statements
Horizontal Analysis
Examines percentage change in each
Horizontal Analysis
First, calculate RUPEE
change from base year
(prior year) to current year
Horizontal Analysis
First, calculate RUPEE
change from base year
(prior year) to current year
Second, divide RUPEE
change by base-year
RUPEE amount
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
Receivables (net)
Rs325,384
1995
Rs272,225
RUPEES
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
Receivables (net)
Rs325,384
1995
Rs272,225
Difference
RUPEES
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
1995
RUPEES
%
Receivables (net)
Rs53,159
Rs325,384
Rs272,225
Difference
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
1995
RUPEES
%
Receivables (net)
Rs53,159
Rs325,384
Rs272,225
Divide
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
1995
RUPEES
%
Receivables (net)
Rs53,159 19.5%
Rs325,384
Rs272,225
Divide
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
Receivables (net) Rs325,384
19.5%
Leasehold Improv. 314,933
1995
Rs272,225
273,015
RUPEES
Rs53,159
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
1995
RUPEES
%
Receivables (net) Rs325,384
Rs53,159 19.5%
Leasehold Improv. 314,933
Rs272,225
273,015
41,918
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
1995
RUPEES
%
Receivables (net) Rs325,384
Rs53,159 19.5%
Leasehold Improv. 314,933
15.3
Rs272,225
273,015
41,918
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
Receivables (net) Rs325,384
19.5%
Leasehold Improv. 314,933
Notes Receivable
54,715
1995
Rs272,225
273,015
32,528
RUPEES
Rs53,159
41,918
15.3
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
Receivables (net) Rs325,384
19.5%
Leasehold Improv. 314,933
Notes Receivable
54,715
1995
Rs272,225
273,015
32,528
RUPEES
Rs53,159
41,918
22,187
15.3
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
Receivables (net) Rs325,384
19.5%
Leasehold Improv. 314,933
Notes Receivable
54,715
1995
Rs272,225
273,015
32,528
RUPEES
Rs53,159
41,918
22,187
15.3
68.2
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
1995
RUPEES
Rs53,159
41,918
22,187
15.3
68.2
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
1995
RUPEES
Horizontal Analysis
RUPEE AMOUNT INCREASE (DECREASE)
Amounts in thousands
1996
1995
RUPEES
Trend Percentages
Specialized form of
horizontal analysis
Shows trend of
financial statement
items over longer
time periods such
as 5 or 10 years
Trend Percentages
Base year (earliest year in the time
Trend Percentages
Income statement
Trend Percentages
(AMOUNTS IN THOUSANDS )
Net Sales
Rs346
1998
Rs714
1997
1996
1995
1994
1993
Rs553
Rs502
Rs474
Rs451
Trend Percentages
(AMOUNTS IN THOUSANDS )
Net Sales
Rs346
1998
Rs714
1997
1996
1995
1994
1993
Rs553
Rs502
Rs474
Rs451
Divide
x 100
Net Sales
206%
160%
145%
137%
130%
100%
Trend Percentages
(AMOUNTS IN THOUSANDS )
Net Sales
Rs346
1998
Rs714
1997
1996
1995
1994
1993
Rs553
Rs502
Rs474
Rs451
Divide
x 100
Net Sales
206%
160%
145%
137%
130%
100%
Trend Percentages
(AMOUNTS IN THOUSANDS )
Net Sales
Rs346
1998
Rs714
1997
1996
1995
1994
1993
Rs553
Rs502
Rs474
Rs451
Divide
x 100
Net Sales
206%
160%
145%
137%
130%
100%
Trend Percentages
(AMOUNTS IN THOUSANDS )
Net Sales
Rs346
1998
Rs714
1997
1996
1995
1994
1993
Rs553
Rs502
Rs474
Rs451
Divide
x 100
Net Sales
206%
160%
145%
137%
130%
100%
Trend Percentages
(AMOUNTS IN THOUSANDS )
Net Sales
Rs346
1998
Rs714
1997
1996
1995
1994
1993
Rs553
Rs502
Rs474
Rs451
Divide
x 100
Net Sales
206%
160%
145%
137%
130%
100%
Trend Percentages
(AMOUNTS IN THOUSANDS )
Net Sales
Rs346
Cost of Sales
Net Sales
Cost of Sales
1998
Rs714
1997
1996
1995
1994
1993
Rs553
Rs502
Rs474
Rs451
373
265
201
259
280
193
206%
193
160%
137
145%
104
137%
134
130%
145
100%
100
Trend Percentages
(AMOUNTS IN THOUSANDS )
Net Sales
Rs346
Cost of Sales
Gross Profit
Net Sales
Cost of Sales
Gross Profit
1998
Rs714
1997
1996
1995
1994
1993
Rs553
Rs502
Rs474
Rs451
373
341
265
288
201
301
259
215
280
171
193
153
206%
193
223
160%
137
188
145%
104
197
137%
134
140
130%
145
112
100%
100
100
Vertical Analysis
Vertical Analysis
Vertical Analysis
Vertical Analysis
Compares each item on the financial
Vertical Analysis
Net sales
100%
Cost of Goods Sold
Gross Profit
Selling, General & Admin.
Income from Operations
Income Taxes
Net Income
2%
19X7
AMOUNT %
Rs430,013 100%
19X6
AMOUNT %
Rs362,386
336,589 78
93,424
22
72,363
17
21,061
5
7,072
2
Rs13,989
3%
284,897 79
77,489
21
65,096
18
12,393
3
4,350
2
Rs8,043
Vertical Analysis
Once financial
Common-Size Statements
Show all items as percentages of the key, or
base, amount
Use no RUPEE amounts
Facilitate financial statement comparison
among different sized companies
Improve users ability to assess company
performance against industry averages
Common-Size Statements
Can also be used to
evaluate company
performance over
time
Refer to textbook
Exhibit 13-6
Ratio Analysis
information
information
Current ratio
information
Current ratio
Quick (acid-test) ratio
Current assets
Current liabilities
Current assets
Current liabilities
Rs222,089
Rs114,744
= 1.94
receivables to cash
is critical to generating cash inflows from
operating activities
3 ratios help users assess managements skill
in selling inventory and collecting receivables
1
2
1
2
3
Inventory Turnover
Number of times the
1998
average level of
inventory is sold during
the accounting year
Measures time required
to earn return on
companys investment
in inventory
Inventory Turnover
Cost of goods sold
Average inventory
Inventory Turnover
Cost of goods sold
Average inventory
Rs588,017
(Rs164,816 + Rs168,652) / 2
= 3.53
Inventory Turnover
High ratio indicates ability
Rs
Rs
Debt Ratio
Relationship between companys total
Debt Ratio
Total Liabilities
Total Assets
Debt Ratio
Total Liabilities
Total Assets
Rs122,305
Rs323,497
= .38
Debt Ratio
Total Liabilities
Total Assets
Rs122,305
Rs323,497
= .38
Debt Ratio
If debt ratio = 1.0,
LOANS,
NOTES,
BONDS,
ETC.
Debt Ratio
The higher the ratio, the more
Debt Ratio
Lenders and
creditors might
require company to
appropriate portion
of retained earnings
to ensure sufficient
assets to repay
interest and loan
principal
Times-Interest-Earned Ratio
Relationship between
Times-Interest-Earned Ratio
Income from operations
Interest expense
Times-Interest-Earned Ratio
Income from operations
Interest expense
Rs49,165
Rs2,771
= 17.7
Times-Interest-Earned Ratio
Lands Ends high
Times-Interest-Earned Ratio
signal possible
difficulties in making
payments to lenders
and bondholders
Measuring a Companys
Profitability
Financial analysts pay close attention to
Measuring a Companys
Profitability
4 profitability ratios are commonly used in
Measuring a Companys
Profitability
4 profitability ratios are commonly used in
Measuring a Companys
Profitability
4 profitability ratios are commonly used in
Measuring a Companys
Profitability
4 profitability ratios are commonly used in
Measuring a Companys
Profitability
4 profitability ratios are commonly used in
Return on Sales
Relationship between a companys net
Return on Sales
Net income
Net sales revenue
Return on Sales
Net income
Net sales revenue
Rs 30,555
Rs1,031,548
= .0296
Return on Sales
Higher rate tells users
Net Income
Return on Assets
Ratio of the return to the two groups that
Return on Assets
Net income + interest expense
Average total assets
Return on Assets
Net income + interest expense
Average total assets
Rs30,555 + 2,771
(Rs323,497 + Rs297,613) / 2
= .1073
Return on Assets
Why do we add back
interest expense to
net income?
Return on Assets
Total assets are financed by 2 sources:
Investors (equity)
Creditors (debt)
Net income is the return attributable to
investors in the companys stock
Interest expense is the return paid to creditors
for using their funds to acquire assets
Return on Equity
Relationship between net income
Return on Equity
Net income - preferred dividends
Common contributed capital + retained
earnings
Return on Equity
Net income - preferred dividends
Common contributed capital + retained earnings
Rs30,555*
(Rs286,676 + Rs255,773) / 2
= .1126
* Lands End does not have preferred stock
(EPS) disclosure on
the face of the
corporate income
statement is
mandatory
In addition to net
income, EPS is
presented for several
other elements on the
corporate income
statement
Discontinued
operations
Extraordinary items
Cumulative effect of
accounting change
several ratios to
assess value of stock
investments
Price/earnings ratio
Dividend yield
Book value
Price/Earnings Ratio
Relationship between a stocks market
Price/Earnings Ratio
Calculating the P/E ratio
Price/Earnings Ratio
Calculating the P/E ratio
Market value of stock
Earnings per share
Price/Earnings Ratio
Calculating the P/E ratio
Market value of stock
Earnings per share
Price/Earnings Ratio
Calculating the P/E ratio
Market value of stock
Earnings per share
Price/Earnings Ratio
Calculating the P/E ratio
Market value of stock
Earnings per share
Price/Earnings Ratio
Market value of stock
Earnings per share
Price/Earnings Ratio
Market value of stock
Earnings per share
Rs15.75
Rs.92
= 17.12
Dividend Yield
Ratio of dividends per share of stock to the
Dividend Yield
Annual dividends per share
Stocks market value per share
If Asian Art paid a total of Rs1.25 in dividends per
Dividend Yield
Annual dividends per share
Stocks market value per share
Dividend Yield
Annual dividends per share
Stocks market value per share
Rs1.25
Rs15.75
= .079
Book Value
common stockholders
equity and number of
common shares
outstanding
Measures the
accounting value of
one share of the
corporations common
stock
DEBIT CREDIT
Relationship between
Book Value
Total equity - preferred equity
# of shares of common stock outstanding
The book value of one share of Lands End
common stock is:
Rs201,192,000
40,221,000 shares
= Rs5.00/share
Net income +
interest exp.
Net income +
interest exp.
Notes + loans +
long-term debt +
stockholders
equity
Net income +
interest exp.
Notes + loans +
long-term debt +
stockholders
equity
Cost of
capital
TIME TO
REST