Professional Documents
Culture Documents
IN PARTNERSHIP WITH
FARMERS AND COMMUNITY
© copyright
Dr. Elias Tana Moning M.Agr., Ed. D.
Outreach International Bioenergy
INTRODUCING …
THE JATROPHA PLANT . . .
A 3 months old Jatropha plant grows very well in a sandy soil just 200
meters away from the ocean beach in Srandakan, Yogyakarta
A 18 months old jatropha plant also grows very well in saline, sandy soil
of Srandakan beach, Yogyakarta. It has fruits.
Jatropha
Jatropha
Photo © Elias Moning, 2007
Co-Entrepreneurship Conglomeration
5
Year VI 56
4
Year VII 95
3
Year VIII 95 2
Year IX 95 1
Year X 95 0 10 20 30 40 50 60 70 80 90 100
Newly Planted
100 150 200 250 300
Area (Ha)
Total Area
100 250 500 750 1,000 1,000 1,000 1,000 1,000 1,000
Planted Area (Ha)
Jatropha Beans
50 225 575 1,150 2,000 2,950 5,000 5,000 5,000 5,000
Production (M/T)
Annual Jatropha
11 51 131 261 455 670 1,136 1,136 1,136 1,136
oil (M/T)
Monthly Oil
1 4 11 22 38 56 95 95 95 95
production (M/T)
Annual Non-Oil
39 274 344 889 1,545 2,280 3,864 3,864 3,864 3,864
collection (M/T)
45. Total Funds Needed every year 587.36 94.35 104.21 115.79 129.46 109.00 126.38 129.77 133.40 137.29
46. Total Funds Needed for 3 Years 785.92
47. Profits
48. Profit before tax -547.68 -62.28 -34.87 16.39 96.82 1,478.22 2,318.80 2,940.41 3,561.78 4,182.89
49. Provision for Tax 4.92 29.04 443.47 695.64 882.12 1,068.53 1,254.87
50. Net Profit after tax 11.47 67.77 1,034.76 1,623.16 2,058.29 2,493.25 2,928.02