You are on page 1of 60

Cost Allocation, CustomerProfitability Analysis, and

Sales-Variance Analysis
Chapter 14

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 1

Learning Objective 1
Identify four purposes
for allocating costs to
cost objects.

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 2

Purposes of Cost Allocation


1. To provide information for economic decisions
2. To motivate managers and other employees
3. To justify costs or compute reimbursement
4. To measure income and assets for reporting
to external parties

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 3

Learning Objective 2
Guide cost-allocation decisions
using appropriate criteria.

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 4

Criteria to Guide
Cost-Allocation Decisions
Cause-and-effect:
Using this criterion, managers identify the
variable or variables that cause resources
to be consumed.
Benefits-received:
Using this criterion, managers identify the
beneficiaries of the outputs of the cost object.
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 5

Criteria to Guide
Cost-Allocation Decisions
Fairness or equity:
This criterion is often cited on government
contracts when cost allocations are the basis
for establishing a price satisfactory to the
government and its suppliers.
Ability to bear:
This criterion advocates allocating costs in proportion
to the cost objects ability to bear them.
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 6

Role of Dominant Criteria


The cause-and-effect
and the benefitsreceived criteria
guide most
decisions related
to cost allocations.

Fairness and ability


to bear are less
frequently used.
Why?

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 7

Role of Dominant Criteria


Fairness is an especially difficult criterion
to obtain agreement on.
The ability to bear criterion raises issues
related to cross-subsidization across users
of resources in an organization.

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 8

Learning Objective 3
Discuss decisions faced
when collecting costs in
indirect-cost pools.

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 9

Cost Allocation and


Costing Systems Example
Smith Corporation manufactures clothes
washers and dryers in two divisions:
Clothes Washer Division in Canton (CWD)
Clothes Dryer Division in Dayton (CDD)

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 10

Cost Allocation and


Costing Systems Example
Corporate costs:
Treasury
$ 600,000
Human resources
$1,200,000
Administration
$4,800,000
Treasury cost is interest to finance
equipment acquisition of $4,000,000
in Canton and $2,000,000 in Dayton.
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 11

Cost Allocation and


Costing Systems Example
Division costs:
Direct costs
Indirect costs
Total

Canton
$2,200,000
1,980,000
$4,180,000

Dayton
$4,000,000
2,500,000
$6,500,000

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 12

Cost Allocation and


Costing Systems Example
If Smith Corporation allocates corporate
costs to divisions, how many cost pools
should it use to allocate corporate costs?
One single cost pool?
Numerous individual corporate cost pools?
A key factor is the concept of homogeneity.
Which allocation basis should Smith
Corporation use to allocate treasury costs?
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 13

Cost Allocation and


Costing Systems Example
Treasury costs: $600,000
Canton Division:
$600,000 ($4,000,000 $6,000,000) = $400,000
Dayton Division:
$600,000 ($2,000,000 $6,000,000) = $200,000

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 14

Cost Allocation and


Costing Systems Example
Smith Corporation allocates human
resources on the basis of total direct
labor costs incurred in each division.
Suppose direct labor costs in Canton are
$1,200,000 and $1,800,000 in Dayton.
How does Smith Corporation allocate its
$1,200,000 of human resources costs?
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 15

Cost Allocation and


Costing Systems Example
Canton Division:
$1,200,000 ($1,200,000 $3,000,000)
= $480,000
Dayton Division:
$1,200,000 ($1,800,000 $3,000,000)
= $720,000
Smith does not allocate corporate
administration costs to the divisions.
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 16

Cost Allocation and


Costing Systems Example
Canton
Treasury costs:
$600,000 (2/3 and 1/3)
Human resources costs:
$1,200,000 40% and 60%
Total allocated to divisions

Dayton

$400,000 $200,000
480,000 720,000
$880,000 $920,000

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 17

Cost Allocation and


Costing Systems Example
Treasury costs are
reallocated by the
divisions to Assembly.
Human resources costs
are reallocated by the
divisions to the Dept.
of Human Resources.

9 0
9 0

T o le d o

C le v e la n d
8 0
7 6
A k ro n

7 5

C a n to n

7 1

O H IO
G re a t Mia m i
Rive r
D a y to n

7 7

7 0
C o lu m b u s

O hio
Rive r

Musking um
Rive r
C in c in n a ti

O hio
Rive r

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 18

Cost Allocation and


Costing Systems Example
Canton Division

Assembly
direct costs
$1,300,000
Corporate costs
400,000
Total costs
$1,700,000

Finishing
direct costs:
$900,000

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 19

Cost Allocation and


Costing Systems Example
Canton Division

Human Resources
direct costs: $1,680,000
Corporate costs: 480,000
Total costs
$2,160,000

Maintenance
direct costs:
$300,000

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 20

Cost Allocation and


Costing Systems Example
Assembly Dept.
$1,700,000

Finishing Dept.
$900,000

Canton Division
$5,060,000
Maintenance Dept.
$300,000

Human Resources Dept.


$2,160,000

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 21

Learning Objective 4
Discuss why a companys
revenues can differ across
customers purchasing
the same product.
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 22

Customer Revenue
Analysis Example
During the first six months of 2003,
English Languages Institute expanded
its market and sold 200 composition
programs to two new customers in Mexico.
Customer A is in Tijuana and
customer B is in Guadalajara.
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 23

Customer Revenue
Analysis Example
Customer
A
B
Programs sold
140
60
List selling price
$185
$185
Invoice price
$175
$180
Total revenues
$24,500 $10,800
What explanation(s) can be given for
these revenue differences?
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 24

Customer Revenue
Analysis Example

1. The volume of programs purchased

2. The magnitude of price discounting


2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 25

Customer Cost Analysis Example


Assume that English Languages Institute
has an activity-based costing system that
focuses on customers rather than products.
Activity Area
Cost Driver and Rate
Order taking
$ 80 per purchase
Order set up
$100 per batch

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 26

Customer Cost Analysis Example


Number of:
Purchase orders
Batches

Customer A

Customer B

7
7

2
2

What is the cost of servicing each customer?

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 27

Customer Cost Analysis Example


Ordering:
Set-up:
Total

Customer A:
7 $80/order = $ 560
7 $100/batch =
700
$1,260

English can use this information to persuade


this customer to reduce usage of the
ordering and setup cost drivers.
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 28

Customer Cost Analysis Example


Ordering:
Setup:
Total

Customer B:
2 $80/order = $160
2 $100/batch = 200
$360

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 29

Learning Objective 5
Apply the concept of cost
hierarchy to customer costing.

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 30

Cost Hierarchy
General Motors uses a seven-level cost
hierarchy to analyze profitability.
The aim of this cost hierarchy is to assign
costs to the lowest level of the hierarchy
at which they can be identified.

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 31

Cost Hierarchy
1. Enterprise-related activities
2. Market-related activities
3. Channel-related activities
4. Customer-related activities
5. Order-related activities
6. Parts-related activities
7. Direct materials
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 32

Learning Objective 6
Discuss why customer-profitability
differs across customers.

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 33

Customer-Profitability Profiles
Which customer is more profitable, A or B?
A
Revenues
$24,500
Cost of good sold ($95 per unit) 13,300
Contribution margin
$11,200
Other expenses
1,260
Operating income
$ 9,940
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

B
$10,800
5,700
$ 5,100
360
$ 4,740
14 - 34

Customer-Profitability Profiles
Customer A seems to be more profitable.
However, customer B has a higher gross
profit percentage.
Customer A has a gross profit of 40.6%
($9,940 $24,500).
Customer B has a gross profit of 43.9%
($4,740 $10,800).
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 35

Learning Objective 7
Provide additional information
about the sales-volume variance by
calculating the sales-mix variance
and the sales-quantity variance.
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 36

Sales-Volume
Variance Components
The following information relates to English
Languages Institute budget for the year 2003.
Product
Grammar Trans. Comp.
Selling price per unit
$259
$87
$185
Variable cost
189
50
95
Contribution margin per unit $ 70
$37
$ 90
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 37

Sales-Volume
Variance Components
Product

Grammar

Translation Composition

Cont. margin

$70

$37

$90

Units

3,185

980

735

= Total

$222,950

$36,260

$66,150

Sales mix

65%

20%

15%

Total budgeted contribution margin = $325,360


2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 38

Sales-Volume
Variance Components
The following are the actual results for
English Languages for the year 2003.
Product

Grammar

Translation Composition

Selling $/unit

$255

$85

$185

Variable cost

180

45

95

Cont. margin
per unit

$ 75

$40

$ 90

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 39

Sales-Volume
Variance Components
Product

Grammar

Translation Composition

Cont. margin

$75

$40

$90

Units

2,880

990

630

= Total

$216,000

$39,600

$56,700

Sales mix

64%

22%

14%

Total actual contribution margin = $312,300


2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 40

Static-Budget Variance

Product
Grammar
Translation
Composition
Total

Actual
results
$216,000
39,600
56,700
$312,300

StaticStaticbudget
budget
amount
variance
$222,950 $ 6,950 U
36,260
3,340 F
66,150
9,450 U
$325,360 $13,060 U

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 41

Flexible-Budget Variance
Actual
contribution
Product
margin/unit
Grammar
$75
Translation
$40
Composition
$90

Unit
volume
2,880
990
630

Actual
results
$216,000
$ 39,600
$ 56,700

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 42

Flexible-Budget Variance
Budgeted
contribution
Product
margin/unit
Grammar
$70
Translation
$37
Composition
$90

Actual
unit
volume
2,880
990
630

Flexible
budget
$201,600
$ 36,630
$ 56,700

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 43

Flexible-Budget Variance
FlexibleActual
budget
Product
results
amount
Grammar
$216,000
$201,600
Translation $39,600
$ 36,630
Composition $56,700
$ 56,700
Total flexible-budget variance

Flexiblebudget
variance
$14,400 F
$ 2,970 F
0
$17,370 F

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 44

Sales-Volume Variance

Product
Actual Budget
Grammar
(2,880 3,185)
Translation
(990 980)
Composition (630 735)
Total sales-volume variance

Budgeted
contribution
margin
$70 = $21,350 U
$37 =
370 F
$90 =
9,450 U
$30,430 U

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 45

Sales-Mix Variance
Sales-mix variance

Actual units of all products sold

Actual sales-mix percentage


Budgeted sales-mix percentage
Budgeted contribution margin per unit

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 46

Sales-Mix Variance
Grammar:

4,500(0.64 0.65) $70 = $3,150 U

Translation: 4,500(0.22 0.20) $37 = $3,330 F


Composition: 4,500(0.14 0.15) $90 = $4,050 U
Total sales-mix variance

= $3,870 U

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 47

Sales-Quantity Variance
Sales-quantity variance

Actual units of all products sold


Budgeted units of all products sold
Budgeted sales-mix percentage
Budgeted contribution margin per unit

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 48

Sales-Quantity Variance
Grammar:
(4,500 4,900) 0.65 $70
Translation:
(4,500 4,900) 0.20 $37
Composition:
(4,500 4,900) 0.15 $90
Total sales-quantity variance

= $18,200 U
= $ 2,960 U
= $ 5,400 U
= $26,560 U

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 49

Learning Objective 8
Provide additional information
about the sales-quantity variance
by calculating the market-share
variance and the
market-size variance.
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 50

Market-Share Variance Example


Assume that English Languages Institute derives
its total unit sales budget for 2003 from a
management estimate of a 20% market share
and a total industry sales forecast by Desert
Services of 24,500 units in the region.
In 2003, Desert Services reported actual
industry sales of 28,125 units.
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 51

Market-Share Variance Example


What is Englishs actual market share?
4,500 28,125 = 0.16
Budgeted total contribution margin is $325,360.
Budgeted number of units is 4,900.
What is the budgeted average
contribution margin per unit?
$325,360 4,900 = $66.40
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 52

Market-Share Variance Example


What is the market-share variance?

Actual market size in units

Actual market share


Budgeted market share
Budgeted contribution margin per
composite unit for budgeted mix

28,125(0.16 0.20) $66.40 = $74,700 U


2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 53

Market-Share Variance Example


Actual Market Size Actual Market Share
Budgeted Average Contribution Margin Per Unit
28,125 0.16 $66.40 = $298,800
Actual Market Size Budgeted Market Share
Budgeted Average Contribution Margin Per Unit
28,125 0.20 $66.40 = $373,500
$373,500 $298,800 = $74,700 U
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 54

Market-Size Variance Example


Market-size variance

Actual market size in units


Budgeted market size in units
Budgeted market share

Budgeted contribution margin per


composite unit for budgeted mix

(28,125 24,500) 0.20 $66.40 = $48,140 F


2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 55

Market-Size Variance Example


Actual Market Size Budgeted Market Share
Budgeted Average Contribution Margin Per Unit
28,125 0.20 $66.40 = $373,500
Static Budget: Budgeted Market Size
Budgeted market share
Budgeted Average Contribution Margin Per Unit
24,500 0.20 $66.40 = $325,360
$373,500 $325,360 = $48,140 F
2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 56

Summary of Variances
Level 1

Level 2

Static-Budget Variance
13,060 U
Flexible-Budget
Variance
$17,370 F

Sales-Volume
Variance
$30,430 U

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 57

Summary of Variances
Level 2

Level 3

Sales-Volume Variance
$30,430 U
Sales-Mix
Variance
$3,870 U

Sales-Quantity
Variance
$26,560 U

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 58

Summary of Variances
Level 3

Level 4

Sales-Quantity Variance
$26,560 U
Market-Share
Variance
$74,700 U

Market-Size
Variance
$48,140 F

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 59

End of Chapter 14

2003 Prentice Hall Business Publishing, Cost Accounting 11/e, Horngren/Datar/Foster

14 - 60

You might also like