Professional Documents
Culture Documents
TACTICAL
DECISION MAKING
Riwayadi
1
LO 1
TACTICAL
TACTICAL DECISION
DECISION MAKING:
MAKING:
Definition
Definition
LO 1
STRATEGIC
STRATEGIC DECISION
DECISION MAKING:
MAKING:
Definition
Definition
LO 1
LO 1
TIDWELL
TIDWELL PRODUCTS:
PRODUCTS: Background
Background
Tidwell
TidwellProducts
ProductsInc.
Inc.isisfacing
facingexpanded
expanded
production
productionthat
thatisisstraining
strainingthe
thecapacity
capacity
in
infacilities
facilitieswith
with55years
yearsremaining
remainingon
on
their
theirlease.
lease.Two
Twofeasible
feasiblealternatives
alternatives
under
underconsideration
considerationare
area)
a)to
torent
rentan
an
additional
additionalbuilding
buildingfor
forwarehousing
warehousingand
and
b)
b)outsource
outsourceproduction.
production.The
TheCFO
CFOwill
will
prepare
prepareaareport
reportof
ofdetailed
detailedcosts
costsfor
for
these
thesealternatives.
alternatives.
5
LO 1
APPLYING
APPLYING TACTICAL
TACTICAL MODEL
MODEL
Step 1: Define the problem
1.
2.
3.
4.
5.
Continued
6
LO 1
APPLYING
APPLYING TACTICAL
TACTICAL MODEL
MODEL
Step 3: Identify costs, benefits
1.
2.
3.
4.
Product Quality
Reliability of external supplier
Price stability
Labor relations & community
image
LO 1
RELEVANT
RELEVANT COSTS:
COSTS: Definition
Definition
Relevant cost is the cost that affects the
decision
Sunk cost
Cost that occurred because of previous decision, for example
depreciation expense
Sunk cost is irrelevant cost
10
LO 1
Cost Not to
Make
---
Differen tial
Cost
Direct labor
$ 150,000
$ 150,000
Depreciation
125,000
$ 125,000
---
Allocated lease
12,000
12,000
---
$ 287,000
$ 137,000
$150,000
12
APPLICATION OF RELEVANT
COSTS
Make or buy decision
Keep or drop decision
Special order decision
Sell at split off point or process further
decision
13
Direct Fixed
Costs
Fixed Costs
Indirect Fixed
Cost
(Common
Fixed Cost)
15
16
ILLUSTRATION
Production costs of componen X at capacity of 1.000 units are as
follows:
Unit cost
Total
Raw material
Rp 500
Rp 500.000
Direct labor
400
400.000
FOH variable
150
150.000
FOH - fixed
450
450.000
Total
Rp 1.500
Rp1.500.000
17
Solution
a.
Total production cost
Rp 1.500.000
Unavoidable fixed cost
(property tax & depr.)
(250.000)
Avoidable production cost
Rp 1.250.000
Cost of purchase: 1.000 x Rp 1.350 1.350.000
Cost saving if made internally
Rp 100.000
Decision: it is better to make internally
19
Prove:
Total production cost:
1.000 x Rp 1.500
Rp 1.500.000
Cost of purchase:
1.000 x Rp 1.350
Rp 1.350.000
Unavoidable fixed cost
250.000
Total cost if buy
1.600.000
Cost saving if made internally Rp 100.000
20
b.
Avodiable production costs Rp 1.250.000
Cost of purchase Rp 1.350.000
Rent income
150.000
Net cost of purchase
1.200.000
Cost saving if buy
Rp 50.000
Decision: its better to buy
21
alternative
Avoidable manufacturing cost Rp 1.250.000
Opportunity cost (rent income
sacrificed )
Manufacturing cost
Cost of purchase
Cost saving if buy
150.000
1.400.000
1.350.000
50.000
22
Class Meeting 10
TACTICAL
DECISION MAKING
Riwayadi
24
Illustration
PT Coca Cola produces three kinds of products: Coca
Cola, Fanta, and Sprite. The accounting manager
has prepared the following estimated income
statement for 200X (in thousands of rupiahs)
26
Required:
a. Do you agree with management decision
to drop the sprite product line? Assuming
the sprite capacity is idle.
b. What is your recommendation if sprite
capacity can be used for expansion of
Fanta product line that can increase
Fantas sales of 20%.
c. What is your recommendation if sprite
capacity can be rented to other party for
Rp 50.000.
d. What qualitative factors should be
considered?
29
Solution
a.
Dropping sprite and the capacity is idle:
Sales revenues
Rp 150.000
Avoidable costs:
Variable expenses
Rp 120.000
Avoidable Fixed cost:
Advertising
10.000
Salaries
15.000
Total avoidable cost
145.000
Segment margin
Rp 5.000
30
Decision:
It is better to keep sprite product line
because it still contributes segment margin
for Rp 5.000. This contribution can be
used to cover unavoidable fixed cost. If
sprite is dropped, total operating income
will decrease by Rp 5.000 or decrease
from Rp 235.000 to Rp 230.000.
31
Prove:
Before dropped
Sales
Variable expenses
Contribution margin
Direct fixed expenses:
Advertising
Salaries
Depreciation
Total
Segmen margin
Common fixed expenses
Operating income
Sprite
1.450
(850)
600
150
(120)
30
(30)
( 52)
(163)
(245)
355
(120)
235
(10)
(15)
(25)
5
5
After Dropped
1.300
(730)
570
(20)
( 37)
(163)
(220)
350
(120)
230
32
Decision:
It is better to drop Sprite and the idle
capacity is used for expansion of Fanta
because it will increase the operating
income from Rp 235 to Rp 294 (Rp 235 +
59)
34
38
Illustration
Targeted participants of one-day seminar is 100 persons.
Capacity of seminar room is 120 persons. In this case,
100 participants are regular customers, while the
remaining capacity can be used for special orders.
Seminar fee Rp 100.000 per participant
Variable cost Rp 50.000 per participant
Fixed cost
Rp 20.000 per participant or Rp
2.000.000 in total.
Will you accept if someone wants to joint the one-day
seminar and pay Rp 65.000 using special order?
39
Illustration
Ice-cream company is operating
at 80% of its productive
capacity. The company has a
capacity of 20.000 kg. Total
costs and unit cost associated
with producing and selling
16.000 kg are as follows:
41
Total Cost
Unit Cost
Variable Costs:
Dairy Ingredients Rp 11.200.000 Rp 700
Sugar
1.600.000
100
Flavoring
2.400.000
150
Direct labor
4.000.000
250
Packaging
3.200.000
200
Commission
320.000
20
Distribution
480.000
30
Other
800.000
50
Total variable cost Rp 24.000.000 Rp 1.500
42
Fixed Costs:
Salaries
Depreciation
Utilities
Taxes
Other
Total fixed costs
Total costs
Wholesale selling
Total Cost
Unit Cost
Rp
Rp
960.000
320.000
80.000
32.000
160.000
Rp 1.552.000
Rp 25.552.000
Rp 32.000.000
60
20
5
2
10
Rp 97
Rp 1.597
Rp 2.000
43
Solution
The price of special order
Rp 1.500
Total unit variable cost Rp 1.500
Commission
(20)
Distribution
(30) 1.450
Contribution margin per unit Rp 50
Decision:
It is better to accept the special order because it
will increase the profit for Rp 50 per kg or Rp
100.000 (2.000 kg x Rp 50) in total.
45
Prove:
Sales
VC
CM
FC
Net income
46
47
48
Illuatration
Selling price of Crude Palm Oil (CPO) Rp 1.000 per kg
Cost of CPO Rp 400 per kg
Selling price of fried oil Rp 4.000 per kg
Units produced 5.000 kg
Separable cost (cost to process further) Rp 10 million
Should be processed CPO further? What qualitative
factors should be considered?
50
Solution
yes, because it will increase total income
by Rp 5 million as calculated below:
Additional revenue:
(4.000 1.000) 5.000
Separable cost
Additional income
Rp 15.000.000
10.000.000
Rp 5.000.000
51
Another alternative:
Total revenues from fried oil:
5.000 x Rp 4.000
20.000.000
Separable cost
Rp 10.000.000
Opportunity cost:
5.000 x Rp 1.000
5.000.000
Total cost
15.000.000
Additional income
5.000.000
52
CPO
FRIED OIL
SALES 5.000.000 20.000.000
COST:
2.000.000
Cost of CPO
2.000.000
Separable cost
10.000.000
Total cost 2.000.000 12.000.000
Net income 3.000.000
8.000.000
Additional income if processed further will be
Rp 5.000.000
53
54