Professional Documents
Culture Documents
FACULTY BIMTECH
BANK BS ANALYSIS
A bank is very different as compared to a
manufacturing or services business. This is
also why banks are studied separately along
with typical parameters and ratios which you
might not see in a company from outside the
banking and non-banking financial company
(NBFC) sector.
RATIO ANALYSIS
Unlike in the past when security was considered to
be sufficient consideration for banks and financial
institutions to grant loans and advances, nowadays
the entire lending is need-based and the emphasis is
on the financial viability of a proposal and not only
on security alone. Ratio analysis and other
quantitative techniques facilitate assessment of this
risk.
ASSETS
Cash
Investmen
ts
Rs.
crores
Per cent
336
1688
LIABILITIE Rs.
S
crores
- Equity
capital
731
13.0%
12
0.2%
719
12.8%
3090
54.8%
- SLR
986
- Equity
Investmen
ts in
Subsidiarie
s
120
2.1% Deposits
- RIDF and
related
229
4.1% - Savings
935
16.6%
3178
56.4% - Current
404
7.2%
1454
25.8%
360
6.4%
Advances
Fixed
assets
433
17.5% - Reserves
Per cent
7.7% Borrowings
Other
liabilities
Deposits
- Others
Rs. In cr.
%
1751.38
56.7%
- Savings
935.35
30.3%
- Current
403.73
13.1%
3090.46
100.0
Total
Particulars
Fiscal 2012
Fiscal 2013
% change
Interest income
335.42
400.75
19.5%
Interest expense
228.08
262.09
14.9%
Net interest
income
107.34
138.66
29.2%
- Fee income
67.07
69.01
2.9%
- Treasury
income
(0.13)
4.95
7.36
9.12
23.9%
- Other income
0.72
0.38
-47.2%
Operating
income
182.36
222.12
21.8%
Operating
expenses
78.50
90.13
14.8%
103.86
131.99
27.1%
Net Provisions
15.83
18.03
13.9%
88.03
113.96
29.5%
Tax
23.38
30.71
31.4%
Operating profit
Fiscal 2012
Fiscal 2013
% change
Interest income
335.42
400.75
19.50%
Interest expense
228.08
262.09
14.9
Net interest
income
107.34
138.66
29.2
3,932.59
4,465.40
13.5
3,603.51
4,073.47
13.00%
Net interest
margin
2.73%
3.11%
NA
Average yield
8.53%
8.97%
NA
Average cost of
funds
6.33%
6.43%
NA
Interest spread
2.20%
2.54%
NA
As
Balance
Sheet Ratio
Financial Ratio
Current Ratio
Quick Asset
Ratio
Proprietary
Ratio
Debt Equity
Ratio
P&L Ratio or
Balance Sheet
Income/Revenu and Profit &
e Statement
Loss Ratio
Ratio
Operating Ratio
Composite Ratio
Fixed Asset
Turnover Ratio,
Return on Total
Resources Ratio,
Return on Own
Funds Ratio,
Earning per Share
Ratio, Debtors
Turnover Ratio,
LIABILITIES
ASSETS
CURRENT LIABILTIES
Bank Working
Capital Limits such as
CC/OD/Bills/Export Credit
Sundry /Trade Creditors/Creditors/Bills
Payable, Short duration loans or deposits
Expenses payable & provisions against
various items
Assets other than Current Assets are Long Term Use of Funds
Installments of Term Loan Payable in 12 months are to be taken
as Current Liability only for Calculation of Current Ratio & Quick
Ratio.
If there is profit it shall become part of Net Worth under the
head Reserves and if there is loss it will become part of
Intangible Assets
Investments in Govt. Securities to be treated current only if
these are marketable and due. Investments in other securities
are to be treated Current if they are quoted. Investments in
allied/associate/sister units or firms to be treated as Noncurrent.
Bonus Shares as issued by capitalization of General reserves
and as such do not affect the Net Worth. With Rights Issue,
change takes place in Net Worth and Current Ratio.
1.
2.
Example :
Cash
50,000
Debtors
1,00,000
Inventories
1,50,000
1,00,000
Total Current Assets 3,00,000
Current Ratio
=>
Current Liabilities
3,00,000/1,00,000
800/500
i.e. 1.6 : 1
=>
=>
9.
Net
Net
Composite Ratio
17. RETRUN ON EQUITY CAPITAL (ROE) :
Net Profit after Taxes / Tangible Net
Worth
18.EARNING PER SHARE
: EPS indicates the
quantum of net profit of the year that would be
ranking for dividend for each share of the company
being held by the equity share holders.
Net profit after Taxes and Preference
Dividend/ No. of Equity Shares
19. PRICE EARNING RATIO : PE Ratio indicates the
number of times the Earning Per Share is covered
by its market price.
EXERCISE 1
LIABILITES
Capital
Reserves
ASSETS
180 Net Fixed Assets
20 Inventories
Term Loan
300 Cash
Bank C/C
200 Receivables
Trade Creditors
50 Goodwill
Provisions
50
800
400
150
50
150
50
800
a.
b.
c.
d.
e.
f.
EXERCISE 2
LIABILITIES
200506
200607
200506
Capital
300
Reserves
140
160 Security
320
Bank CC (Hyp)
200607
730
750
30
30
280 Investments
110
110
490
150
170
Unsec. Long T L
150
170 S I P
20
30
Creditors (RM)
120
140
170
30
20
310
240
Electricity
70 Finished
Goods
Bills Payable
40
80 Cash
Expenses
Payable
20
30 Receivables
Provisions
40+ Loans/Advanc
30
190
1.
Tangible Net Worth for 1st20
Year : ( 300
140) - 50 = 390
es
2. Current Ratio for 2nd Year : (170 + 30 +170+20+
240 + 190 ) / (580+70+80+70)
Goodwill
50
50
820 /800 = 1.02
Total
1600
1760
1600
1760
3. Debt Equity Ratio for 1st Year : 320+150 / 390 = 1.21
Exercise 3.
LIABIITIES
ASSETS
Equity Capital
800
Preference Capital
100 Inventory
300
Term Loan
600 Receivables
150
Bank CC (Hyp)
Sundry Creditors
Total
1400
50
100
1400
= 2:1
Exercise 4.
LIABILITIES
ASSETS
Capital + Reserves
355
265
7 Cash
Loan From S F C
100 Receivables
1
125
Bank Overdraft
38 Stocks
Creditors
26 Prepaid Expenses
9 Intangible Assets
30
Provision of Tax
Proposed Dividend
15
550
128
550
Exercise 4.
contd
LIABILITIES
Capital + Reserves
P & L Credit Balance
Loan From S F C
ASSETS
355
7 Cash
100 Receivables
265
1
125
Bank Overdraft
38 Stocks
Creditors
26 Prepaid Expenses
9 Intangible Assets
30
Provision of Tax
Proposed Dividend
128
15
550
550
Exercise 4.
contd
LIABILITIES
Capital + Reserves
P & L Credit Balance
Loan From S F C
ASSETS
355
7 Cash
100 Receivables
265
1
125
Bank Overdraft
38 Stocks
Creditors
26 Prepaid Expenses
9 Intangible Assets
30
Provision of Tax
Proposed Dividend
128
15
550
550
Q. What is the Debtors Velocity Ratio ? If the sales are Rs. 15 Lac.
Ans : ( Average Debtors / Net Sales) x 12 = (125 / 1500) x 12
= 1 month
Q. What is the Creditors Velocity Ratio if Purchases are Rs.10.5 Lac ?
Ans : (Average Creditors / Purchases ) x 12 = (26 / 1050) x 12 = 0.3 months
EXERCISE 12. A firm sold its stocks in CASH, in order to meet its liquidity
needs. Which of the following Ratio would be affected by this?
1.Debt Equity Ratio
2.Current Ratio
3.Debt Service Coverage Ratio
4.Quick Ratio
EXERCISE 13. A company is found to be carrying a high DEBT EQUITY
Ratio. To improve this, a bank may suggest the company to :
1.Raise long term interest free loans from friends and relatives
2.Raise long term loans from Institutions
3.Increase the Equity by way of Bonus Issue
4.Issue Rights share to existing share holders.
EXERCISE 14. Which of the following is a fictitious Asset?
1.Goodwill
2.Preliminary Expenses
3.Pre-operative expenses
4.Book Debts which have become doubtful of recovery
Exercise 18. From the following financial statement calculate (i) Current Ratio (ii)
Acid test Ratio (iii) Inventory Turnover (iv) Average Debt Collection Period (v)
Average Creditors payment period.
C.Assets
Sales
1500
Inventories
125
Cost of sales 1000
Debtors
250
Gross profit
500
Cash
225
C. Liabilities
Trade Creditors
200
(i) Current Ratio : 600/200 = 3 : 1
(ii)Acid Test Ratio : Debtors+Cash /Trade creditors = 475/200 = 2.4 : 1
(iii) Inventory Turnover Ratio : Cost of sales / Inventories = 1000/125 = 8 times
(iv) Average Debt collection period : (Debtors/sales) x 365 = (250/1500)x365 = 61
days
(v)Average Creditors payment period : (Trade Creditors/Cost of sales) x 365
(200/1000) x 365 = 73 days
Q. How many broader categories are there for the Sources of funds, in
the Fund Flow Statement ?
1. Only One, Source of Funds
2.Two, Long Term and Short Term Sources
3.Three , Long, Medium and Short term sources
4.None of the above.