Professional Documents
Culture Documents
The Statement of
Cash Flows
12-31-11
(a point in time)
Income
Balance
Statement
Sheet
Balance
Sheet
Accrual
Statement of
Changes in
Equity
Statement
of Cash
Flows
Balance
Sheet
Focus on cash
_______________________
________management decisions
Running a business requires cash, so information
on operations, investments, and financing
indicates management performance
Show _____________________________
Income is measured under __________, so it
may not match with ____. Important to
understand the cash position
Copyright 2014 Pearson Education.
_______
_______
Create
revenue,
expenses,
gains and
losses
Relate to
noncurrent
assets
Obtain
cash from
and pay
cash to
investors
and
creditors
PPE
Investments
______________________
Payment to suppliers
Decreases Cash
Operating
Activities
Payments to employees
Payments of interest & income tax
Purchase of short-term investments
Other operating payments
Sale of PPE
Sale of long-term investments
Collections of loans from others
Investing
Activities
Acquisition of PPE
Purchase of long-term investments
Making loans to others
Payment of dividend
Issuance of shares
Sale of treasury shares
Proceeds from loans & borrowings
Financing
Activities
Repurchase of shares
Purchase of treasury shares
Payment of debt principal
7
Exercise 11-16A
Indicate whether each of the following items relates to operating (O), investing (I),
financing (F), noncash investing and financing (NIF), or a transaction that is not
reported on the statement of cash flows (N). Indicate whether each item
increases (+) or decreases () cash. The indirect method is used for operating
activities.
Net income
Exercise 11-16A
K
Current assets
Current liabilities
Long-term liabilities
________
cash flows
Long-term assets
________
cash flows
________
cash flows
Owners equity
10
_____
Reconciles from __
______ to cash
provided by
operating activities
Most
companies use
the Indirect
Method
_____
The IASB
suggests the
Direct Method
because it
better predicts
future cash flow
11
12
Operating Activities
Net Income
Decreases
in current
liabilities
Copyright 2014 Pearson Education.
Losses on sales of
long-term assets
Decreases
in current
assets
Increases
in current
liabilities
13
Step 2
From the income statement, add back ________, depletion, and
amortization expense, and remove any gains (or add back losses) on
the sale of long-term assets.
Step 3
Examine the balance sheet, identify changes in ______ ______
(current assets and current liabilities), except for cash and cash
equivalents.
Step 4
Deduct increases in current assets other than cash and add decreases
in current assets other than cash.
Step 5
Deduct decreases in current liabilities and add increases in current
liabilities.
Copyright 2014 Pearson Education.
14
Depreciation/depletion/amortization expense
15
Understanding Reconciliation of
Net Income to CFO
Depreciation, Depletion, and Amortization
Expenses
Depreciation ________________________
______. Add-back cancels the earlier deduction
16
17
Loans to others
18
+ Acquisitions
Sale
proceeds
Depreciation
= Book value of
assets sold
Book value of
assets sold
+ Gain
Ending
Balance
Loss
19
PPE, Net
Beginning balance
Depreciation
Acquisitions
Ending balance
20
Purchases
Book value of
investments sold
Ending
Balance
Investments
Beginning balance
Purchases
Ending balance
Copyright 2014 Pearson Education.
21
+ New Loans
made
Collections
Ending
Balance
Notes Receivable
Beginning balance
Collections
22
23
Issuance of shares
Borrowing
*Payment of dividends
Net cash provided by (used in) financing activities
24
Issuance of
new debt
Payment of debt
= Ending
Balance
Long-Term Debt
Payments of debt
Beginning balance
Issuance of new debt
(borrowing)
Ending balance
25
Issuance of new
shares
Ending Balance
Treasury Share
Ending Balance
Share Capital
Beginning balance
Purchase of
treasury share
Beginning balance
Ending balance
Ending balance
Copyright 2014 Pearson Education.
26
Computing Dividends
Retained Earnings
Beginning
balance
Net income
Dividends
declared
= Ending
Balance
Retained Earnings
Dividends declared
Beginning balance
Net income
Ending balance
27
$$$$
$$$$
$$$$
$$$$$
28
Exercise 11-20A
Prepare a cash flow statement using the indirect
method with the following information:
Net income=$68,900
Dep Exp = $26,000
Acq $212,000 PPE
160,000 cash
52,000 note
Sale of Land $27,000
Issue Shares $80,000
Pay debt $17,000
Pay dividends $13,000
December 31,
2010
2009
$30,000
$10,800
Accounts
receivable
42,000
59,000
Inventory
30,000
91,000
9,400
8,700
$38,000
$27,000
18,000
99,000
29
Current assets:
Cash
Prepaid expenses
Current liabilities:
Accounts
payable
Accrued
Copyright 2014 Pearson Education.
liabilities
Exercise 11-20A
December 31,
2010
2009
Current assets:
Cash
Change
$30,000
$10,800
Accounts receivable
42,000
59,000
Inventory
30,000
91,000
9,400
8,700
Accounts payable
$38,000
$27,000
Accrued liabilities
18,000
99,000
Prepaid expenses
Current liabilities:
30
Exercise 11-20A
Cash Flows From Operating Activities
Net income
Adjustments to reconcile net income to net cash
provided by operating activities:
+ Depreciation expense
+ Decrease in accounts receivable
+ Decrease in inventory
- Increase in prepaid expenses
+ Increase in accounts payable
- Decrease in accrued liabilities
= Net cash provided by operating activities
Copyright 2014 Pearson Education.
31
Exercise 11-20A
Cash Flows from Investing Activities
+ Sales of land
- Purchases of PPE
= Net cash used for investing activities
Cash Flows from Financing Activities
+ Issuance of share capital
- Payment of note payable
- Payment of dividends
= Net cash provided by financing activities
32
33
34
35
________:
To suppliers
To employees
For interest and income taxes
36
Income Statement
Account
Sales revenue
Of interest
Interest revenue
37
Income
Statement
Account
Cost of
goods sold
Operating
expenses
To
employees
Salary
expense
+ Decrease in Accounts
Payable
- Decrease in Inventory
- Increase in Accounts
Payable
+ Increase in Prepaids
+ Decrease in Accrued
Liabilities
- Decrease in Prepaids
- Increase in Accrued
Liabilities
38
Income
Statement
Account
Interest
expense
Income tax
expense
39
40
41
Net Income
How much of net profits actually generates cash?
42