You are on page 1of 55

Utilities Division

October 29, 2015


Study Session

Todays Agenda
Utilities Budget Overview
5 Minutes

Rick Romero

Budget Summary, Personnel Impacts, Rate Review, 6-year Capital


Program

Solid Waste Collection Scott Windsor


15
Minutes
Solid Waste Disposal Chuck Conklin
10
Minutes
Wastewater
Chuck Conklin/Gary Kaesemeyer
15 Minutes
Water
Dan Kegley
15 Minutes

Division Expense Budget


Summary
2015
Adopted

2016
Program

2016
Line-Item

Wages & Benefits

54,394,424

55,626,208

55,482,099

2.0%

Supplies & Services

42,820,367

41,679,802

41,693,462

-2.7%

Interfund

34,089,313

33,950,491

34,444,886

1%

Intergovtl Prof Srvs

37,649,595

38,886,140

38,940,168

3.3%

Other

12,166,372

10,776,467

10,861,046

-12.0%

Operating Expenses

181,120,071

180,919,108

181,421,611

0.2%

Capital

110,679,900

101,472,136

99,522,136

-11.2%

1,647,749

15,645,913

15,645,913

*89.5%

Total

293,447,720

298,037,157

296,589,710

1.1%

FTE#

602.50

602.50

605

Debt Service

% Change
(15 /16)^

* Revenue Bond Principal & Interest/ Nelson Center (Operating Transfer out from
ICM to Debt Svcs)
^ Difference between 2015 adopted and 2016 line-item budget.

2016 Personnel Impact


Water

Solid Waste Disposal

Education Coor. (Full-Time)

+0.5

Inventory Control Specialist

+1

Wastewater

Safety Coordinator

+1

Cash Acct. Clerk I

+1

Assist Plant Operator

+2

Project Coordinator (Taylor)

+1

Crane Operator

-1

Principal Engineer (Hendron)

+1

Ash Operator

-1

Department Head (Arnold)

-1

Maintenance Specialist

-2

Clerk

-1

Solid Waste Collections


Utilities Division Customer
Service Manager

Net Change +2.5

+1

2015 Average Monthly Utility Bill


Service

Base
Consumpt
Charge
ion
$28.42

68-gallon
Garbage Cart
Wastewater
$28.06
Water
$14.92
$12.23*
Stormwater
$3.95
Integrated
Capital
TOTAL
*Assumes
15,000 gallons of usage.

Capital

TOTALS
$28.42

$26.34

$28.06
$27.15
$3.95
$26.34
$113.92

2016 Average Monthly Utility Bill


Service

Base
Consumpt
Charge
ion
$29.25

68-gallon
Garbage Cart
Wastewater
$28.87
Water
$15.35
$12.59*
Stormwater
$4.07
Integrated
Capital
TOTAL
*Assumes
15,000 gallons of usage.

Capital

TOTALS
$29.25

$27.11

$28.87
$27.94
$4.07
$27.11
$117.24

Increase in average monthly bill for 2016 is $3.32.


Average bill in 2015 was $113.92.
Increase is 2.9%, as approved by Council in
November 2014.

Wastewater Credit/Discount
Single-Family Residential Customers
Lowest 20 percent of winter water users receive $60 annual credit/$5
per month

2015

2016

Usage to qualify for 11 units of water or 11 units of water or


less
credit*
less
*Total usage over four winter months.

Multi-Family Residential Customers


Discount per unit increases to $2/unit in 2016 and $3/unit in 2017.

Wastewater
Charge
Cost per addl
unit
Single Family
Residential

2015

2016

2017

$27.32

$26.87

$26.71

$28.06

$28.87

$29.71

Utilities Division represents


Majority of Citywide CIP
4% 2% 2%
6%
13%
58%
15%

Total Capital
Program = $890.7 M

Utilities
Streets
Parks & Rec
Asset Mgmt
IT
Fire
Police

2016 Budget Study Session


Solid Waste Collection

Scott Windsor, Director

Solid Waste Collection


Expense Budget Summary
2015
Adopted

2016
Program

2016
Line - Item

% Change
(15 /16) ^

Wages & Benefits

9,825,285

10,106,582

10,045,391

2.2%

Supplies & Services

3,194,849

4,355,052

4,368,712

26.9%

10,314,993

9,324,724

9,461,545

-9.0%

8,594,927

8,940,006

8,940,006

3.9%

Other

11,158,827

9,618,922

9,693,922

-15.1%

Operating Expenses

43,088,881

42,345,286

42,509,576

-1.4%

2,150,000

2,150,000

*1,500,000

-43.3

45,238,881

44,495,286

44,009,576

Interfund
Intergovtl Prof Srvs

Capital
Debt Service
Total

*Capital for Vehicles and Equipment


^ Difference between 2015 adopted and 2016 line-item budget.

-2.8%

Solid Waste Collections


2015 Accomplishments

okane Central Service Center


Consolidation of Fleet & Solid Waste
Collections
CNG Fueling Station

Solid Waste Collections


2015 Accomplishments
Began conversion of Fleet from
diesel to CNG
CNG Collection
Vehicle Benefits:
20-30% reductions
GHG
95% particulate
reductions
Domestic supply
Cost savings
compared to diesel
Reduced
maintenance

20 trucks ( 16 Commercial, 4 Residential)

Solid Waste Collections


2015 Accomplishments
Waste Diverted from Landfills
Over 80% by weight of collection
stream is diverted from Landfill
disposal
- Materials collected curbside in the City
of Spokane through Yard Waste,
Recycling and Refuse.

Performance Measures
Waste stream diverted by Yard Waste & Recycling

Diverting refuse from the waste stream provides financial and


environmental benefits.
Numbers reflect the seasonal nature of our yard waste service and
the total percentage of waste diverted allows us to show the effects
of our recycling programs in meeting State and Federal goals for
municipal waste management.

Performance Measures
Missed collections remedied same day

The goal is to make 70% of missed collections on the same business


day. The average missed collection rate is less than 1/10 of a percent.
While misses can be due to a variety of issues, prompt collection of
these results in our customers satisfaction. We attempt to do so in
the same business day while the collection vehicles are in the area.

Performance Measures
Requests for cart services

Customers appreciate when changes to service are made promptly.


The goal is to perform 99 percent of cart service requests before the
next collection day.
Customer requests for carts needing service, cart size changes,
additional cart service, optional cart service and starting and

Future Business and Management


Environmentally & Financially Responsible
Route Optimization
Continue process improvements
Continue fleet replacement with CNG
vehicles
Surplus vehicles as replaced
Participate in Utilities vehicle safety
program SAFE
Safe,
Alert,
Focus,

2016 Budget Study Session


Solid Waste Disposal

Chuck Conklin, Director

Services: Disposal of Solid Waste

Northside/Southside landfills

Waste to Energy Facility

Solid Waste Disposal


Expense Budget Summary
2015
Adopted
Wages & Benefits
Supplies & Services
Interfund
Intergovtl Prof Srvs
Other
Operating Expenses
Capital
Debt Service
Total

2016
Program

2016
Line - Item

% Change
(15 /16) ^

8,126,322

8,021,337

8,083,556

-0.5%

15,328,389

13,574,201

13,574,201

-12.9%

1,146,714

2,314,457

2,301,373

50.2%

464,757

498,229

498,229

6.7%

25,066,182

24,408,224

24,457,359

-2.5%

2,300,000

3,700,000

*2,400,000

4.17%

27,366,182

28,108,224

26,857,359

-1.9%

*Capital Projects moved to later years


^ Difference between 2015 adopted and 2016 Program (Budget Planner)

Solid Waste Disposal


2015 Accomplishments
Safety
VPP Star Certification
Safety Record
1,532 days without an Injury (4.2 years)
1,749 days without a LTA (4.8 years)
Environmental
No NOVs
Balanced Budget
Transition
Staffing, Procurement, etc.
Outage Completion
No long-haul bypass, on-time, on-budget
2015-2016 Silver Level Clean Air Award, for the City of
Spokane Northside Landfill, from the Spokane Regional
Clean Air Agency

2016 Capital Program Summary


Superheater $1,800,000
A Superheater is a device within
steam boilers that is used to
convert wet, saturated steam
into dry steam,
by re-heating the steam.
This re-heated steam contains
more usable energy increasing
the overall efficiency of the cycle.
The 2016 Capital Plan includes
the replacement of the
Superheater in Unit #2. Given
our current operations the
Superheater should last 4 to 5
years. (Unit #1s will be replaced
in December of this year.)

2016 Capital Program


Summary
VFD Replacements $500,000
Variable Frequency Drives A speed
control method for electrical motors.
Reduces electrical usage
allowing more electrical
energy to be sold.
Induced Draft, Primary
and Secondary Air
Fans
Boiler Feed Water
Pumps

Performance Measures
Net Energy Generated

Energy generated in excess of what is used for the operation of the


plant is sold to Avista.
Electricity sold to Avista is up from the previous quarter. Refuse
receipts were up in the second quarter allowing the facility to operate
at increased loads.

Performance Measures
Unscheduled Outages

Unscheduled outages increase costs and reduces energy production


and sales.
In Q2 of 2015, there was one minor unscheduled outage due to a fan
motor bearing failure. Reliability and Predictability are of key

Performance Measures
Waste bypassed

Waste that must be bypassed increases disposal costs and reduces energy
produced / sold.
The goal is to bypass fewer than 6000 tons per quarter.
The WTE Plant bypassed 1,960 tons. The WTE facility conducts periodic
scheduled outages, during these outages waste must be bypassed as the

Future Business and Management


Environmentally & Financially Responsible
Waste to Energy
Facility operations
Outage Frequency
Tire Ordinance

Regional system in 2 yea


New Revenue
Marketing WTE Capacit
Tire Ordinance

Ash Reuse
RFI / RFP
Avoided Costs

Southside Landfill
Bio-filter
Northside Landfill
Operating Schedule

2016 Budget Study Session


Wastewater

Services
Wastewater Maintenance
Responsible for the maintenance of Wastewater
infrastructure.
867 miles of sanitary sewer
351 miles of storm sewer
14 miles of force mains
4 miles of siphon sewers

Riverside Park Water Reclamation


The Facility receives and recycles approximately 27
Facility
million gallons of wastewater per day (can handle
peak flows over 100 million gallons per day)
producing a high quality effluent for return to the
Spokane River.

Wastewater
Expense Budget Summary
2015
Adopted

2016
Program

15,730,086

16,187,786

16,172,812

2.7%

Supplies & Services

8,620,669

9,229,232

9,229,232

6.6%

Interfund

8,118,464

7,356,591

7,414,720

-9.5%

12,874,539

11,759,102

11,813,130

-9.0%

400,000

550,000

550,000

27.3%

45,743,758

45,082,711

45,179,894

-1.2%

2,036,000

2,256,100

2,256,100

9.8%

672,749

687,579

687,579

2.2%

48,452,507

48,026,390

48,123,573

-0.7%

Wages & Benefits

Intergovtl Prof Srvs


Other
Operating Expenses
Capital
Debt Service
Total

2016
Line - Item

^ Difference between 2015 adopted and 2016 line-item budget.

% Change
(15 /16) ^

Wastewater
2015 Accomplishments
Riverside Park Water Reclamation
NLT membrane pilot system parallel testing
Facility

Ovivo drum screening system pilot


NLT GC/CM selection, MWH/Sladen/B&E
RPWRF parking lot LID project
Silo digester project

Wastewater Maintenance
Reline 60 sanitary sewer for Martin Luther King
Jr. Way
Complete annual re-lining program (CIPP)
Removed and collected over 800 tons of catch
basin debris

Wastewater
2016 Capital - Next Level of Treatment

Pall

GE

The NLT Project Pilot is ongoing, comparing the


Pall and GE technologies in side-by-side
operation.

Wastewater
2016 Capital Digester No. 3
On schedule for
completion in August
of 2016

Wastewater
2016 Capital CIPP

Cured in Place Pipe


Project for the new
Martin Luther King Jr.
Way

Wastewater
Capital CSO 6 Northwest Blvd

Wastewater
Capital CSO 33-2 East Sprague

Wastewater
Capital - CSO 21st Avenue & Ray
Street

Wastewater
Capital - CSO Underhill

Performance Measures
Basement Backups

Basement backups inconvenience customers and can be an


indication of sewer problems.
The goal is to experience zero per year and Quarter 2 of 2015 has
had zero backups.

Performance Measures
Number of CSO Events

Limiting the number of combined sewer overflow events helps to


ensure the cleanliness and vitality of the Spokane River.
The goal is an average of fewer than one event per outfall location
( 20 total) per year over a 20-year period beginning in 2018.

Performance Measures
Wastewater Treatment

We are consistent with the number of samples taken and


processed at the RPWRF in order to protect the Spokane River and
Aquifer.
The goal of 0 excursions was met in the 2nd quarter of 2015. An

Future Business and Management


Environmentally & Financially Responsible
Fully Meet NPDES Stormwater Permit
Requirements
Coordinate Positive Mission Accomplishments
with the Water Department
Continue to remove outfalls to the River

2016 Budget Study Session


Water & Hydroelectric Services

Dan Kegley, Director

Services
Provide safe, reliable & affordable drinking
water
Provide ample fire protection
Provide opportunity for growth while managing
our resources through stewardship

Water & Hydroelectric


Services
Expense Budget Summary
2015
Adopted

2016
Program

13,578,922

13,956,018

13,876,219

2.1%

Supplies & Services

7,216,796

6,509,815

6,509,815

-10.9%

Interfund

5,965,922

5,701,966

5,732,931

-4.1%

Intergovtl Prof Srvs

8,515,415

9,190,504

9,190,504

7.3%

500,000

500,000

500,000

0%

35,777,055

35,858,303

35,809,469

0.1%

2,893,900

2,862,200

2,862,200

-1.1%

975,000

975,000

975,000

39,645,955

39,695,503

39,646,669

Wages & Benefits

Other
Operating Expenses
Capital
Debt Service
Total

2016
Line - Item

^ Difference between 2015 adopted and 2016 line-item budget.

% Change
(15 /16) ^

0%

Water & Hydroelectric Services


2015 Accomplishments
Lincoln Heights Tank Relining
55 gpm leak eliminated saving 28 million
gallons annually

Garden Park Booster Station


Upgrade
Now able to meet demand in the High System

Five Mile Booster Station Upgrades


Consistent & reliable service to Five Mile
Customers

Partnership with Parks Department

Water & Hydroelectric Services


2015 Accomplishments
Water main installation
1.3 miles of transmission main
3.7 miles of distribution main replacement

SCADA System Upgrades


Increased operational and reporting
capabilities

Inventory Control Through


CityWorks
$1.45 million inventory off by less than
$2,200

2016 Capital Program Highlight


Chlorine Injection Station
Provide a
means to
deliver water
in a safe and
reliable
manner that
meets water
quality
standards

2016 Capital Program Highlights


Plains and SIA Pressure System Connection

Defers the
need for
additional
storage tanks
in both
pressure
systems and
allows for
service without
large

Performance Measures
Main Breaks

The Water Research Foundation reports the annual national average


is approximately one break for every four miles of pipe. That
translates to 275 main breaks annually for a system our size. In order
to address our distribution system loss, or water that is lost to leaking
pipes we set our goal of fewer than 25 main breaks per quarter.

Performance Measures
Water Quality Concerns

Customer Confidence is important to any water system. We strive to


make sure our customer receive safe potable drinking water of high
quality.
Should we receive a complaint our water quality experts investigate

Performance Measures
Off Peak Power Use

During the winter months when water system demand is low, the
Upriver operators maximize the use of Upriver generation during offpeak hours so that more power is sold to Avista during peak hours.
The goal is to use greater than 50% of Upriver generation during offpeak times during times of low water system demand

Performance Measures
Coliform Monitoring

A robust coliform bacteria monitoring program is essential in


delivering safe reliable water of high quality.
We routinely take more samples that the Department of Health
requires to insure our monitoring program is representative of the
distribution system

Future Business and Management


Environmentally & Financially Responsible

Water loss
Sustainability
Support targeted growth
Conservation & growth
Emerging technologies

Questions?

You might also like