Professional Documents
Culture Documents
Proyectos de
Inversin Minera
Por: Jos Salazar Ibarra
Senior Mining Engineer
RESERVAS
PROJECT
COMMISSIONING
PRE
FEASIBILITY
Study
DESKTOP
Study
DISCOVER
Y
ALTA
INCERTIDUMB
CONCEPTU
AL
+ - 40%
FEASIBILIT
Y
Study
(puesta en marcha)
DETALL
E
+10%
BASICO
+25%
BAJA
INCERTIDUMB
Capex y
Opex
Cotizacin
de los
Metales
Ritmo de
Producci
n
Recursos
Minables
VAN
OPTIMO
OUT PUT:
Modelo Econmico de
Explotacin
Hartman.
Superfic
ie
MODELO
GEOLGICO
Transitio
Sulphide
n
MODELO GEOMECANICO
TIEMPO DE AUTO SOPORTE
Height =
30m
Tajo
MMU
Length = 10-40
Width =
25m
MMU = Mineable Minimum Unit
Recursos Minables
Nort
h
1
2
East
West
SISTEMA DE EXTRACCIN DE
MINERAL Y DESMONTE
3
A
3
B
1
A
1
B
2
NV
470
NV
320
elt
y or b
Con ve
Locomotora
Faja
transportadora
Camiones
SECUENCIA DE MINADO
Vista
longitudinal
Secuencia
2X1
Secuencia
1X1
T_Produccion (ton)
Aos
16,000,000
17
14,000,000
16
17
17
N Stopes
18
18
18
18
20
18
18
16
12,000,000
12
10,000,000
8,000,000
6,000,000
12
10
N Stopes
8
6
4,000,000
2,000,000
14
2
-
23
Planeamiento de
Minado de Largo
Plazo
Year -2
Portals
25
Year -1
500 level
470 level
26
Year 1
560 level
530 level
500 level
470 level
320 level
27
Year 2
410 level
380 level
350 level
320 level
560 level
530 level
500 level
470 level
Year 3
430 level
410 level
380 level
350 level
320 level
29
560 level
530 level
500 level
470 level
Year 4
560 level
530 level
500 level
470 level
430 level
410 level
380 level
350 level
320 level
290 level
260 level
230 level
30
Year 5
560 level
530 level
500 level
470 level
430 level
410 level
380 level
350 level
320 level
290 level
260 level
230 level
Year 6
560 level
530 level
500 level
470 level
430 level
410 level
380 level
350 level
320 level
290 level
260 level
230 level
200 level
170 level
32
Year 7
590 level
560 level
530 level
500 level
470 level
430 level
410 level
380 level
350 level
320 level
290 level
260 level
230 level
200 level
170 level
33
Year 8
680 level
650 level
620 level
590 level
560 level
530 level
500 level
470 level
430 level
410 level
380 level
350 level
320 level
260 level
230 level
200 level
170 level
34
Year 9
650 level
620 level
590 level
560 level
530 level
500 level
470 level
430 level
410 level
380 level
350 level
320 level
260 level
230 level
200 level
170 level
35
Year 10
710 level
680 level
650 level
620 level
590 level
560 level
530 level
500 level
470 level
430 level
410 level
380 level
350 level
320 level
290 level
260 level
230 level
200 level
170 level
36
Year 11
740 level
710 level
680 level
650 level
620 level
590 level
560 level
530 level
500 level
470 level
430 level
410 level
380 level
350 level
320 level
290 level
260 level
230 level
200 level
170 level
37
Year 12
740 level
710 level
680 level
650 level
620 level
590 level
560 level
530 level
500 level
470 level
430 level
410 level
380 level
350 level
320 level
290 level
260 level
230 level
200 level
170 level
38
CASO PRACTICO
10.0
5.0
140.0
20.0
18.0
120.0
18.0
16.0
Construccin
15.0
Ingeniera Perfl
20.0
Ingeniera
Conceptual
Ingeniera Bsica y
Detalle
25.0
16.0
14.0
14.0
12.0
100.0
12.0
10.0
80.0
60.0
-5.0
40.0
1
-2.4
-2.1
-20.0
10
11
12
13
-3.0
14
20.0
Inversin inicial
-10.0
-15.0
-15.0
PAYBACK
:
:
10%
-20.0
-40.0
TIR o IRR
42%
4.5 Aos
10.0
5.0
20.0
Construccin
15.0
Ingeniera
Conceptual
Ingeniera Bsica y
Detalle
20.0
Ingeniera Perfl
25.0
20.0
20.0
20.0
20.0
140.0
20.0
15.0
120.0
15.0
80.0
60.0
-5.0
-2.4
-2.1
-20.0
10
11
12
-9
-3.0
-10
40.0
20.0
Inversin inicial
-10.0
-15.0
100.0
-15.0
TIR o IRR
PAYBACK
:
:
-20.0
-40.0
GRACIAS POR SU
ATENCIN
-3
-2
-1
10
Inversin Inicial
-1.5
Ingeniera de Perfl
Pre factibilidad (Ingeniera
Conceptual)
-0.5
-0.4
-0.6
-1.5
Ingeniera de Detalle
-3.0
Construccin
-15.0
Produccin
10.0
12.0
14.0
16.0
18.0
20.0
18.0
16.0
14.0
12.0
Saldo Anual
-2.4
-2.1
-3.0
-15.0 10.0
12.0
14.0
16.0
18.0
20.0
18.0
16.0
14.0
12.0