Professional Documents
Culture Documents
Source of Fund?
How much is enough for
Bank Funding?
Cost of Fund?
Internal
External
The
amount of money
invested by owners +
profits (or minus losses)
Demand
Deposit
Saving Deposit
Time Deposit
Interest ?
Cost of Fund
Maturity ?
Liquidity
Cash
BI Current Account
Earning Assets :
-Banks Deposit
-Securities
-Placement
-Loan
Fix Assets
Use of Fund
Source of Fund
Demand Deposit
Saving Deposit
Time Deposit
Capital/Equity
Unloanable Fund
Primary Reserve :
- Cash
- BI Current Account
Loanable Fund
Secondary Reserve :
- Banks Deposit
- Securities
- Placement
Loan
Use of Fund
Source of Fund
External Fund
Demand Deposit
Saving Deposit
Time Deposit
Internal Fund
Capital/Equity
Regulation
Capital Adequacy Ratio
Bank Operational Area
Bank Goal
Modal (Capital)
ATMR
x 100
%
Assets
Cash
BI Current Account
Banks Deposit
Securities
Placement
Loan
Fix Assets
Total Assets
200.000
200.000
500.000
100.000
1.000.000
Nominal
Cash
BI Current Account
Banks Deposit
Securities
Placement
Loan
18.000
45.000
50.000
50.000
50.000
700.000
Risk %
0%
0%
100%
100%
100%
100%
ATMR
50.000
50.000
50.000
700.000
Total ATMR
850.000
Capital
100.000
CAR
11,76%
Assets
Area
Assets
Profit
No
Description
Amount
Composition
GWM
Loanable
Fund
COF
Eff.
Cost
COLF
Demand Deposit
200.000
22,22%
7,00%
186.000
3,00%
3,23%
0,72%
Saving Deposit
200.000
22,22%
7,00%
186.000
4,00%
4,30%
0,96%
Time Deposit
500.000
55,56%
7,00%
465.000
6,00%
6,45%
3,58%
Total
900.000
100,00%
7,00%
837.000
5,26%
Assets
Cash
BI Current Account
Banks Deposit
Securities
Placement
Loan
Demand Deposit
Saving Deposit
Time Deposit
1
2
3
Fix Assets
Capital/Equity
Total Assets
Nominal
Cash
BI Current Account
Banks Deposit
Securities
Placement
Loan
Total ATMR
Capital
CAR
Risk %
0%
0%
100%
100%
100%
100%
ATMR
No
Description
Amount
Composition
GWM
Loanable
Fund
COF
Eff.
Cost
COLF
Demand Deposit
7,00%
3,00%
Saving Deposit
7,00%
4,00%
Time Deposit
7,00%
6,00%
Total
7,00%
3
5
Amount
Total Amount
( 100% - GWM )
100%
( 100% - GWM )
=
8
100%
x
Amount
COF