Professional Documents
Culture Documents
Date21.
Oct.2015
Sr
No.
33/11/
Villag Popula House 6.6 kV
District
e
tion
-hold
6.6/0.4 kV
11/0.4 kV
33/0.4 kV
(Tr)
Mile
(kVA)
Estimated
Cost
(mil -kyats)
Regional
Cost
Estima
400 V ted
Line Cost
Materia
Labour Total (mile) (mil
(Nos)
l
-Kyats)
Cost
Cost
Cost
Southern
District
105
72726
17234
116.5
18335
105
Northern
District
131
47366
10570
156.24
169.35
131
236
120092
27804
274.75 35220
236
8022.42
Yangon Total
1905.8
205.5 6543.4
9938.23
1
0
4
Township
Name
No. Villages
Need to electrified
Than Lyin
Kyauk Tan
11
Kha Yan
32
Thone Gwa
31
TaDa
Dala
11
Twun Tay
Kaw Hmu
Total Villages
105
3
Township
Name
No. Villages
Need to electrified
Hlaing Thayar
Hlegue
Mhawbi
26
Taikkyi
37
Htantapin
11
Phaung gyi
Oakkan
25
Inn dine
Dar pane
10
Aphyauk
15
Total Villages
131
Estim
11(or) 6.6/0.4 kV
ated
Transformer
Estimat
Cost 400 V
ed
Cons
(Mil Lines
Const
Cost
Mater
TOTA
Mater tru
(Miles
Mil
ru Tota
(Mil
ial
L
No. ial ction Total
Kyats)
)
e
ction
l
Kyats)
Cost
KVA
Cost
Cost
Cost
3.6
64.82 11.97 76.8 630 2 30.86
3
33.9 110.8
3.2
101.15
5
16. 300.9 247.2
157.2
548 2540 11
16.5 174 720.8
2
63.22
3
5
6
7
38. 741.3 125.6
403.1
867 4985 32
48 451 1318.2 39 1232.81
8
1
7
5
25. 486.4
410.3
86.45 573 5070 31
35.3 446 1018.4 16.28 514.61
4
5
9
2 37.04 29.64 66.7 200 1 13.65 1.5 15.2 81.4 10.17 353.1
12. 230.0
153.7
1222 1351 6445
71.34 301 2430 11
16.5 170 471.7
0
0
4
2
1
3.3
398 442 1636
99.48 12.78 112 500 3 55.21 4.5 59.7 172.1 2.09
66.07
7
Vllag
No.o
Pop
e
Hou
Town
f
u
No
To be
se
ship
Hous
latio
hold
es
n
Elect
rified
ThanLyi
1
2
397 441 2929
n
KyaukTa
2
11 1587 1761 8088
n
2107
3 KhaYan
32 4559 5061
7
ThoneG
1943
4
31 4354 4837
wa
8
5 TaDA
1
135 150 1001
6 Dala
7 TwunTay
KawHm
u
LatKhok
9 e
Kone
8
Total
11
3
105
Task by
Regional
To be Constructed
800
62.77
7.5
70.3 238.3
6.6
208.64
109.1
13.5 123 268.9
5
8.3
262.38
Norther
3815
8696
n
6
mile
Material
Purchase
2.5
46.309
7.146
11/0.4 kV Transformer
Constructi
Total
on Cost
53.455
KVA No
50
Material Constructi
Purchase on Cost
Total
25.055
2.619
27.673
86.748
1606.870
247.964
1854.8
100
34
76
828.833
66.337
895.170
1.9
35.195
5.431
40.626 160
13.646
0.873
14.518
25.04
463.827
71.575
535.40
200
2
18
245.618
15.711
261.330
11.13
206.166
31.814
237.98
315
0
92.582
6.110
114.122
127.31
8
2358.367
363.93
2722.2
97
91.650
1297.38
4
105 1205.734
Sourthern District
No. Villages - 105 Nos
Household of
- 17234 Nos
Estimated Cost - 4388.96 (Mil
kyats)
To be Constructed
33 &11 kV Distribution Line
116.5miles
33-11/0.4 kV Distribution
Transformer 105Nos
33/11kV Main Transformer 3 Nos
(5)MVA Each
Northern District
No. of Villages - 131
Nos
Household
10570
Estimated Cost 5549.27 (mil kyats)
To be Constructed
11 kV Distribution Line
127.318miles
11/0.4 kV Distribution
Transformer 105Nos
33/11kV Main Transformer
3 Nos (10+10+5)MVA
Territory
(Within 2 miles from Existing (33/11/6.6)kV Distribution
Line)
Than Lyin
No. Villages
- 2 Nos
Household of - 441 Nos
Estimated Cost - 110.65
(Mil kyats)
Kha Yan
No. Villages
- 32 Nos
Household of - 5061
Nos
Estimated Cost - 1318.1
(Mil kyats)
Thone Gwa
No. Villages
- 31
Nos
Household of - 4837
Nos
Estimated Cost 1018.3 (Mil kyats)
Kyauk Tan
No. Villages
- 11 Nos
Household of - 1761
Nos
Estimated Cost 720.72 (Mil kyats)
TaDa
No. Villages
- 1 Nos
Household of - 150
Nos
Estimated Cost 81.33 (Mil kyats)
Nos
Estimated Cost - 471.57
(Mil kyats)
Kaw Hmu
No. Villages
- 5 Nos
Household of - 1494
Nos
Estimated Cost - 238.16
(Mil kyats)
10
HtantabinTownship
No. of Villages - 11 Nos
Household
- 1941
Estimated Cost - 950.76(mil
kyats)
Indaing Township
No. of Villages - 2 Nos
Household
- 225
Estimated Cost 140.31(mil kyats)
11
Taikkyi Township
No. of Villages - 37 Nos
Household
- 2426
Estimated Cost - 1547.35(mil
kyats)
Hmawbi Township
No. of Villages - 26 Nos
Household
- 930
Estimated Cost - 1925.91(mil
kyats)
Darbain Township
No. of Villages - 4Nos
Household
- 494
Estimated Cost - 277.47(mil
kyats)
12
To Be Constructed
Sr.
N
o
Township
Thone Gwa
(Ngaung
Ni)
Estimated cost
(million kyats)
66
kV
Line
(mil
e)
33
kV
Line
(mil
e)
Total
Villages
Total
Househo
ld
Total
populati
on
Materi
al
Installati
on
Total
33/11kV 5MVA
Newly
Substation
20
350
2000
1710.74
393.38
2104.12
Dala
(Pyaw Bwe
Gyi)
33/11kV,5MVA
Newly
Substation
8.5
11
3000
15000
1024.74
278.38
1303.12
DaTa
33/11kV,5MVAN
ewly Substation
20
32
5205
24351
1710.7
4
393.38
2104.12
Hmawbi
(Oat Sat)
33/11kV,10MVA
Newly
Substation
0.1
12
1124
5062
702.63
128.07
830.70
Oak Kan
(War Gone)
33/11kV 5 MVA
Newly
Substation
0.1
17
212
845
603.73
106.43
710.16
Hlegu
33/11kV,10MVA
Newly
Substation
0.1
62
287
1219
702.63
128.07
830.70
Substation
7
Hlegu
*
26
287
608.82 New86.7
Remark
* 33kV
Existing
Line of Hlegu is Full15
Load at Present
Condition
and 1219
need to Construct
33kV
Distribution Line for the Future village Electrification .
13
695.52
Sr.
No.
FiscalYear
2014-2015
Estimate(BE+RE)
2015-2016
2
Estimate(BE+RE)
2016-2017 Budget
3
Estimate (BE+RE)
1
Grand Total
State/Re
Electrified Connection
gion
State/Region Capital Capital
Budget For YESC
Budget
On Grid
Off Grid
(mil Kyats)
For YESC
(Mil
Kyats)
Total Cost
For
Total
33&11kV
Villa
Cost
Consu Villag Consum
Line and
ge
For Total Off Grid
mer
e
er
33&11/0.
(Nos
400 V
(Nos) (Nos) (Nos)
4
)
Line
Transfor
mer
_
212.24
520.69
732.9
2
23
3100
212.24
520.6 732.
9
92
2314 3100
FiscalYear
2014-2015
Estimate(BE+RE)
2015-2016
2
Estimate(BE+RE)
2016-2017 Budget
3
Estimate (BE+RE)
Grand Total
1
Total Cost
Total
For 11kV
Cost
Line and
For
11/0.4
400V
Transform
Line
er
40.46
-
40.46
Electrified Connection
On Grid
Off Grid
Consum
Consum
Village
er
er
(Nos)
(Nos)
(Nos)
Total
Off Grid
Village
(Nos)
187
187
59.42 99.88
-
State/Regi
on
Capital
Budget
For YESC
(Mil
Kyats)
59.42 99.88
15
Description
33/0.4 kV,
315KVA
Tranfformers
(Nos)
33/0.4 kV,
200KVA
Tranfformers
(Nos)
33/0.4 kV,
160KVA
Tranfformers
(Nos)
33/0.4 kV,
100KVA
Tranfformers
(Nos)
11/0.4 kV,
315KVA
5
Tranfformers
(Nos)
Qua
Qua
Qua
Qua
Qua Quan
n Quan
Quan
Qua n
Estimat
n
n
n tities
titie tities
tities
n titie
ed
Transported
titie
titie
titie Lat
s Kyau
Thon
titie s
Total Amount
Site
s
s
s Khok
Tha
k
e
s Twu
(Mil
(Township)
Kha
Ta
Kaw
e
n
Tan
Gwa
Dala n
Kyats)
Yan
Da
Hmu Kone
lyin
Tay
10.5
Thone Gwa
(1)
32.8
14.4
Thone Gwa
(2)
6.2
86
10
16
11/0.4 kV,
160KVA
7
Tranfformers
(Nos)
11/0.4 kV,
100KVA
8
Tranfformers
(Nos)
Sr.
No.
Description
11-6.6/0.4 kV,
315KVA
9
Tranfformers
(Nos)
11-6.6/0.4 kV,
200KVA
10
Tranfformers
Qua
Qua
Qua Quan
Qua n
Estimat
n
n tities
n titie
ed
Transported
titie
titie Lat
titie s
Total Amount
Site
s
s Khok
s Twu
(Mil
(Township)
Ta
Kaw
e
Dala n
Kyats)
Da
Hmu Kone
Tay
Kyauk Tan (3)
Kha Yan (4)
Thone Gwa
3
22
123.2
(12)
Lat Khoke
Kone (3)
Kha Yan (16)
Thone Gwa
(8)
2
5
31
139.5
Kaw Hmu (2)
Lat Khoke
Kone (5)
Quan
tities
Kyau
k
Tan
Qua
n
titie
s
Kha
Yan
Quan
tities
Thon
e
Gwa
12
16
18.2
Da La (2)
17
9
63.9
Da La (9)
Description
Qua
n
titie
s
Tha
n
lyin
12
Concrete Pole
10M (Nos)
168
13
Quan
tities
Kyau
k
Tan
Qua
n
titie
s
Kha
Yan
Quan
tities
Thon
e
Gwa
4752 4015
Qua
Qua
Qua Quan
Qua n
Estimat
n
n tities
n titie
ed
Transported
titie
titie Lat
titie s
Total Amount
Site
s
s Khok
s Twu
(Mil
(Township)
Ta
Kaw
e
Dala n
Kyats)
Da
Hmu Kone
Tay
Than Lyin
(168)
Kyauk Tan
(748)
Kha Yan
(1695)
Thone Gwa
92 574
8006
16773 49.48
(4015)
Twun Tay
(8006)
18
Than Lyin
(7592)
Description
33kV Pin
15 Insulator with
Spindle (Nos)
11kV Pin
16 Insulator with
Spindle (Nos)
Qua
Qua
Qua
Qua
Qua Quan
n Quan
Quan
Qua n
Estimat
n
n
n tities
titie tities
tities
n titie
ed
Transported
titie
titie
titie Lat
s Kyau
Thon
titie s
Total Amount
Site
s
s
s Khok
Tha
k
e
s Twu
(Mil
(Township)
Kha
Ta
Kaw
e
n
Tan
Gwa
Dala n
Kyats)
Yan
Da
Hmu Kone
lyin
Tay
Kha Yan
(252)
Thone Gwa
252 217
425
894
22.35
(217)
Twun Tay
(425)
Than Lyin
(460)
Kyauk Tan
(2048)
Kha Yan
(4642)
Thone Gwa
460 2048 4642 2791 252 1567
945 895 13600 51.68
(2791)
TaDa (252)
DaLa (1567)
Kaw Hmu
(945)
19
Lat Khoke
Kone (895)
Description
11kV Disc
Insulator with
18
Tension Fitting
(Set)
Qua
n
titie
s
Tha
n
lyin
88
Quan
tities
Kyau
k
Tan
Qua
n
titie
s
Kha
Yan
Quan
tities
Thon
e
Gwa
390
885
574
Qua
Qua
Qua Quan
Qua n
Estimat
n
n tities
n titie
ed
Transported
titie
titie Lat
titie s
Total Amount
Site
s
s Khok
s Twu
(Mil
(Township)
Ta
Kaw
e
Dala n
Kyats)
Da
Hmu Kone
Tay
Than Lyin
(88)
Kyauk Tan
(390)
Kha Yan
(885)
Thone Gwa
48 258
Description
Qua
n
titie
s
Tha
n
lyin
20
Bimetal Clamp
(Nos)
12
15
92
80
59
260
591
385
Channel Iron
21 2.5"x5"x2.5"x10'
(Nos)
22
Channel Iron
2"x4"x2"x20'
(Nos)
Quan
tities
Kyau
k
Tan
Qua
n
titie
s
Kha
Yan
Quan
tities
Thon
e
Gwa
Qua
Qua
Qua Quan
Qua n
Estimat
n
n tities
n titie
ed
Transported
titie
titie Lat
titie s
Total Amount
Site
s
s Khok
s Twu
(Mil
(Township)
Ta
Kaw
e
Dala n
Kyats)
Da
Hmu Kone
Tay
Kha Yan (12)
Thone Gwa
22
49
0.24
(15)
Twun Tay
(22)
Kha Yan (92)
Thone Gwa
157
329
32.9
(80)
Twun Tay
(157)
Than Lyin
(59)
Kyauk Tan
(260)
Kha Yan
(591)
Thone Gwa
32 199
Description
Qua
n
titie
s
Tha
n
lyin
23
Angle Iron
2"x2"x20' (Nos)
56
Quan
tities
Kyau
k
Tan
Qua
n
titie
s
Kha
Yan
Quan
tities
Thon
e
Gwa
245
595
393
Qua
Qua
Qua Quan
Qua n
Estimat
n
n tities
n titie
ed
Transporte
titie
titie Lat
titie s
Total Amount
d Site
s
s Khok
s Twu
(Mil
(Township)
Ta
Kaw
e
Dala n
Kyats)
Da
Hmu Kone
Tay
Than Lyin
(56)
Kyauk Tan
(245)
Kha Yan
(595)
Thone Gwa
30 191 62 113 109 1794
80.73
(393)
TaDa (30)
DaLa (191)
Twun Tay(62)
Kaw Hmu
(113)
Lat Khoke
Kone (109)
Than Lyin
(168)
Kyauk Tan
(748)
22
Kha Yan
(1787)
Description
Qua
n
titie
s
Tha
n
lyin
Quan
tities
Kyau
k
Tan
Qua
n
titie
s
Kha
Yan
Quan
tities
Thon
e
Gwa
Qua
Qua
Qua Quan
Qua n
Estimat
n
n tities
n titie
ed
Transporte
titie
titie Lat
titie s
Total Amount
d Site
s
s Khok
s Twu
(Mil
(Township)
Ta
Kaw
e
Dala n
Kyats)
Da
Hmu Kone
Tay
Than Lyin
(285)
Kyauk Tan
(1268)
Kha Yan
(3030)
Thone Gwa
(1987)
156 967 264 585 555 9097 40.94
TaDa (156)
DaLa (967)
Twun
Tay(264)
Kaw Hmu
(585)
Lat Khoke
Kone (555)
Than Lyin
(59)
Kyauk Tan
(260)
23
Kha Yan
27
Description
Loop Insulator
(Nos)
Qua
n
titie
s
Tha
n
lyin
59
Quan
tities
Kyau
k
Tan
Qua
n
titie
s
Kha
Yan
Quan
tities
Thon
e
Gwa
260
623
415
Qua
Qua
Qua Quan
Qua n
Estimat
n
n tities
n titie
ed
Transporte
titie
titie Lat
titie s
Total Amount
d Site
s
s Khok
s Twu
(Mil
(Township)
Ta
Kaw
e
Dala n
Kyats)
Da
Hmu Kone
Tay
Than Lyin
(59)
Kyauk Tan
(260)
Kha Yan
(623)
Thone Gwa
32 199 56 120 114 1878
1.2
(415)
TaDa (32)
DaLa (199)
Twun Tay(56)
Kaw Hmu
(120)
Lat Khoke
Kone (144)
24
Township
Description
11/0.4kV,315kV
A
10 M Concrete
Pole
9 M Concrete
Hlaingtharyar
Pole
11kV Pin
Insulator
11kV Disc
Insulator
11/0.4kV,200kV
A
10 M Concrete
Pole
Hlegue
11kV Pin
Insulator
11kV Disc
Insulator
11kV Conductor
33/0.4kV,200kV
A
11/0.4kV,200kV
A
11/0.4kV,100kV
A
12 M Concrete
Pole
Quantities
Unit
Estimated Amount
(Mil Kyats)
Nos
65
Pole
Nos
180
Nos
36
Nos
Nos
265
Pole
795
Nos
162
Nos
30424
Nos
Nos
18
Nos
240
Pole
Transport Site
At Hlaingtharyar
Office
At Hlegue Office
25
Township
Taikkyi
Htantabin
Description Quantities
33/0.4kV,100k
4
VA
11/0.4kV,200k
1
VA
11/0.4kV,100k
32
VA
12 M Concrete
24 Pole
Pole
10 M Concrete
1257 Pole
Pole
33 kV Pin
66 No
Insulator
33 kV Disc
36 No
Insulator
11kV Pin
3423
Insulator
11kV Disc
685
Insulator
33 kV
3376
Conductor
11 kV
176854
Conductor
11/0.4kV,315k
4
VA
11/0.4kV,200k
4
VA
11/0.4kV,100k
3
VA
10 M Concrete
1067
Unit
Estimated
Amount
Nos
Nos
Nos
Pole
Pole
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Pole
Transport Site
At 33/11kV
Taikkyi
Substation& Joe Phyu
Village
26
At Htantabin
Tar Zone,
Nyaung Done
Road and
Township
Okkan
Indine
Description
Quantities
Unit
33/0.4kV,200kVA
Nos
Estimated
Amount
(Mil Kyats)
33/0.4kV,100kVA
15
Nos
11/0.4kV,100kVA
Nos
10 M Concrete Pole
1359
Pole
33 kV Pin Insulator
1502
Nos
33 kV Disc Insulator
765
Nos
2058
Nos
573
Nos
33kV Conductor
24288
11kV Conductor
31680
11/0.4kV,200kVA
Nos
11/0.4kV,100kVA
Nos
10 M Concrete Pole
Pole
9 M Concrete Pole
132
Pole
384
Nos
24
Nos
11kV Conductor
4400
Transport Site
At Indine Office
27
10
Township
Darbain
Aphauk
Description
Quantities
Unit
Estimated Amount
(Mil Kyats)
11/0.4kV,315kVA
Nos
11/0.4kV,200kVA
Nos
11/0.4kV,160kVA
Nos
11/0.4kV,100kVA
Nos
600
Nos
57
Nos
11kV Conductor
20821
11/0.4kV,315kVA
Nos
11/0.4kV,200kVA
Nos
11/0.4kV,100kVA
Nos
11/0.4kV,50kVA
Nos
11kV Pin
Insulator
11kV Disc
Insulator
10 M Concrete
Pole
11kV Pin
Insulator
11kV Disc
Insulator
661
Pole
1677
Nos
456
Nos
11kV Conductor
23760
Transport Site
At Darbain Office
At Aphuak Office
28
THANK YOU
29