Professional Documents
Culture Documents
Financial Statement
Analysis
Financial Analysis
Financial analysis is the process of identifying
the financial strengths and weaknesses of the
firm by property establishing relationships
between the item of the balance sheet and the
profit and loss account.
Standard of Comparison
Time series analysis
Inter-firm analysis
Industry analysis
Proforma financial statement analysis
Liquidity Ratios
Liquidity ratios measure a firms ability to
Solvency Ratios
Solvency ratios measure the dependence of
Turnover Ratios
Turnover or activity ratios measure the firms
Turnover Ratios
Net sales
Current assets
Net sales
Net current assets turnover
Net current assets
Net sales
Fixed assets turnover
Net fixed assets
Net sales
Net assets turnover
Net assets or capital employed
10
Profitability Ratios
Profitability ratios measure a firms overall
11
Equity-related Ratios
Equity-related ratios measure the
12
Equity-related Ratios
EPS
Earnings yield
Market value per share
Market value per share
P / E ratio =
EPS
Net worth
Book value per share
Number of ordinary shares
Market value per share
M B value
Book value per share
Market value of assets
Tobin ' s q
Economic value of assets
13
DuPont Analysis
DuPont Analysis
integrates the important ratios to analyse a firm's profitability.
PBIT
Sales
PBIT
RONA=
14
15
INFOSYS
Balance Sheeet as at March 31
in Rs.
2,000
2,001
SOURCES OF FUNDS
SHAREHOLDERS FUNDS
Share capital
Reserves and surplus
Capital Employed
APPLICATION OF FUNDS
FIXED ASSETS
Original cost
Less: Depreciation
Net book value
Add: Capital work-in-progress
INVESTMENTS
CURRENT ASSETS, LOANS AND ADVANCES
Sundry debtors
Cash and bank balances
Loans and advances
Less: Current liabilities
Provisions
NET CURRENT ASSETS
Net Assets
330,792,085
330,755,000
13,565,599,903 8,002,273,248
13,896,391,988 8,333,028,248
6,311,444,025
2,441,315,982
3,870,128,043
1,706,504,250
5,576,632,293
341,154,821
2,840,305,143
1,336,520,594
1,503,784,549
569,603,505
2,073,388,054
138,348,469
3,023,702,417
3,850,610,285
4,302,793,623
11,177,106,325
1,349,181,176
1,849,320,275
7,978,604,874
13,896,391,988
1,361,781,253
4,317,935,730
2,101,277,161
7,780,994,144
671,506,459
988,195,960
6,121,291,725
8,333,028,248
16
INFOSYS
Profit and Loss Account for the year ended March 31
in Rs.
2001
INCOME
Software development services and products
Overseas
Domestic
Other income
EXPENDITURE
Software development expenses
Administrative and other expenses
Provision for investments
Provision for contingencies
Provision for e-inventing the company
Operating profit (PBIDT)
Interest
Depreciation
Profit before tax and extraordinary item
Provision for tax
earlier years
current year
Profit after tax before extraordinary item
Extraordinary item -- transfer of intellectual property right (net of tax)
-- provision no longer required
Net profit after tax and extraordinary item
AMOUNT AVAILABLE FOR APPROPRIATION
2000
18,740,266,421.00 8,696,980,931.00
265,392,386.00 126,256,042.00
593,714,915.00 391,411,095.00
19,599,373,722.00 9,214,648,068.00
9,581,766,650.00 4,662,684,578.00
1,775,470,971.00 694,850,282.00
152,898,608.00
33,300,000.00
35,000,000.00
11,510,136,229.00 5,425,834,860.00
8,089,237,493.00 3,788,813,208.00
1,128,945,152.00 532,327,389.00
6,960,292,341.00 3,256,485,819.00
14,000,000.00
2,400,000.00
713,100,000.00 394,600,000.00
6,233,192,341.00 2,859,485,819.00
54,944,000.00
75,670,846.00
6,288,136,341.00 2,935,156,665.00
6,288,136,341.00 2,935,156,665.00
17
INFOSYS
Financial Ratios
2001
2000
Activity Ratios
Income/Assets
Income/Debtors
1.41
6.48
1.11
6.77
Current Ratios
CA/CL
CA/Assets
NCA/Assets
3.49
0.80
0.57
4.69
0.93
0.73
41.27%
35.51%
31.80%
41.12%
35.34%
31.03%
58.21%
50.09%
44.85%
45.47%
39.08%
34.32%
Profitability Ratios
Margin
PBDIT/Income
PBIT/Income
PAT/Income
Return on Investment
PBDIT/Assets
PBIT/Assets
PAT/NW
18
YTD
Tota l Reve nue
Onsite reve nue
Offshore re ve nue
Se rvice Cre dit
- Onsite Reve nue %
CONTROLLABLE COSTS
CGS A
Sala ries & Re la te d Costs:
Onsite Sa la rie s
Offshore Sa larie s
GRP Alloca ted
Offshore Sa la rie s
Othe r Sa la ry Ove rhe a ds
Subcontra ctor Costs
Sa la rie s-Onsite
Sa la rie s-Offshore
Fore ign Tra ve l
Ince ntive s
Proje ct Incentive s
SBU Spe cial Incentive s
Data Communica tion Cha rge s
Le ga l Immigra tion Fe es
Othe r Profe ssiona l Fe es
Tota l CGS A Cost
CGS B
Data Communica tion Cha rge s
Me dical Insura nce
Depre cia tion: CGS
Othe rs CGS
Tota l CGS B Cost
TOTAL CGS A + CGS B Costs
Gross Ma rgin
14850
12600
2250
100.0%
84.8%
15.2%
85%
6375
42.9%
0
840
34
0.0%
5.7%
0.2%
0
0
250
0.0%
0.0%
1.7%
0
0
0
333
0
7832
0.0%
0.0%
0.0%
2.2%
0.0%
52.7%
90
300
223
0
613
8445
6405
0.6%
2.0%
1.5%
0.0%
4.1%
56.9%
43.1%
19
and capabilities.
Diagnosis of the firms problems, weaknesses
and strengths.
Credit analysis
Security analysis
Comparative analysis
Time series analysis
20
21