Professional Documents
Culture Documents
Financial Statements
& Business Decisions
Financial analysis
Manufacturer
Makes the products it sells
Service organization
Provide service rather than selling products
Merchandising business
Buy goods, then sells them to customers
Retail or wholesale
Creditors
Lend the money or not
Buy low, sell high
Chapter One Interest income Slide 5 of 36
Users of accounting information
Accounting System
But, people who write the contracts will try to anticipate it.
You need to understand how to anticipate it if you will be one of those
people
2011
Balance Sheet
Income Statement of
(Statement of Statement Cash Flow
Financial Position
Statement of
Retain Earnings
Chapter One Slide 14 of 36
Income Statement
Shareholders Equity
Contributed Retained
+
Capital Earnings
2017 Statement of CF
Operating cash 2,000
31 Dec. 2016 Investing cash (2,900) 31 Dec. 2017
Balance Sheet Financing cash 1,100 Balance Sheet
Increase in cash 200
Cash 400 Beginning cash
Cash 600
400
Other assets 4,600 Ending cash 600
Other assets 6,700
Total assets 5,000 Total assets 7,300
Liabilities 2,100 2017 Income Statement Liabilities 2,400
Contributed cap. 1,300 Revenue 9,000 Contributed cap. 1,300
Retained earnings 1,600 Expenses 6,000 Retained earnings 3,600
Total 5,000 Net income 3,000 Total 7,300
Balance
Accounts receivable 5,714
Inventories 8,517
Sheet Plant and equipment 7,154
reports the Land
Total assets
981
$ 27,261
financial Liabilities and Stockholders' Equity
position of Liabilities
an entity at Accounts payable $ 7,156
Golden rule!
A = L + SE Must always balance!
Revenues
Sales
1. Namerevenue
of entity $ 37,436
Expenses
2. Title of statement
Cost of goods
3. Specific sold
date $ 26,980
(Unlike the balance sheet, this
Selling, general
statement and a
covers administrative 3,624
specified period of time.)
Research
4. Unit ofand development
measure 1,982
Interest expense 450
Total expenses 33,036
Pretax income $ 4,400
Income tax expense 1,100
Net income $ 3,300
Chapter One Slide 36 of 36
MAXIDRIVE CORP.
The Income Statement reports the
Income Statement
revenues less expenses of
For the Year Ended December 31, 2009
the
accounting
(in thousands ofperiod.
dollars)
Revenues
Sales revenue $ 37,436
Expenses
Cost of goods sold $ 26,980
Selling, general and administrative 3,624
Research and development 1,982
R
Interest expense - E = NI
450
Total expenses 33,036
Pretax income $ 4,400
Income tax expense 1,100
Net income $ 3,300
Chapter One Slide 37 of 36
MAXIDRIVE CORP.
Income Statement
For the Year Ended December 31, 2009
(in thousands of dollars)
Revenues
Sales revenue $ 37,436
Expenses
Revenues are earnings from the sale of goods
Cost of goods sold $ 26,980
or services to customers.
Selling, general and administrative 3,624
Research and is
Revenue development
recognized in the period1,982
in which
Interest expense
goods 450
and services are sold, not necessarily
Total expenses
the period in which cash is received. 33,036
Pretax income $ 4,400
Income tax expense 1,100
Net income $ 3,300
Chapter One Slide 38 of 36
MAXIDRIVE CORP.
Expenses are the dollar Statement
Income amount of resources used
up byFor
thethe
entity
Yearto Ended
earn revenues
Decemberduring a period.
31, 2009
(in thousands of dollars)
An expense is recognized in the period in which
goods and services are used, not necessarily
Revenues
the period in which cash is paid. $ 37,436
Sales revenue
Expenses
Cost of goods sold $ 26,980
Selling, general and administrative 3,624
Research and development 1,982
Interest expense 450
Total expenses 33,036
Pretax income $ 4,400
Income tax expense 1,100
Net income $ 3,300
Chapter One Slide 39 of 36
MAXIDRIVE CORP.
Statement of Retained Earnings
Ending RE Year
For the = Beginning RE + NI -31,
Ended December Dividends
2009
(in thousands of dollars)
Liabilities Liabilities
These are Shareholders Equity
Assets Shareholders Equity changes in Assets
Paid-In Capital Paid-In Capital
Equity and
Retained Earnings R/E Retained Earnings
Revenue Dividends
+ Expenses - declared
during
Net Income the Year
APPLICATIONS SOURCES
Assets Liabilities & Shareholders
Equity
Cash START HERE
Build factories
Buy equipments Get money from
Manufacture products Shareholders and
creditors
Expenses Revenues
Assets is used Hopefully leads to... More wealth
Products sold can then buy more assets
Manufacture more products
Equipment consumed Hire more employees
Salaries paid
Chapter One Slide 42 of 36
Statement of Cash Flows
net income is
usually not equal
to the change
in cash for
the period.
2017 Statement of CF
Operating cash 2,000
31 Dec. 2016 Investing cash (2,900) 31 Dec. 2017
Balance Sheet Financing cash 1,100 Balance Sheet
Increase in cash 200
Cash 400 Beginning cash
Cash 600
400
Other assets 4,600 Ending cash 600
Other assets 6,700
Total assets 5,000 Total assets 7,300
Liabilities 2,100 2017 Income Statement Liabilities 2,400
Contributed cap. 1,300 Revenue 9,000 Contributed cap. 1,300
Retained earnings 1,600 Expenses 6,000 Retained earnings 3,600
Total 5,000 Net income 3,000 Total 7,300
A = L + SE
Shareholders Equity
Contributed Retained
+
Capital Earnings
PLANKSHIRE REALTY
Income Statement
For the Year Ended December 31, 2017
Revenues
Commissions earned $
Rental service fees
Total revenues $
Expenses
Salaries expense
Commission expense
Payroll tax expense
Rent expense
Utilities expense
Promotion and advertising expense
Miscellaneous expenses
Total expenses (excluding income taxes) $
Pretax income
Income tax expense $
Net income $
US
Financial Accounting Standard Board (FASB)
Hong Kong
Hong Kong Institute of Certified Public Accountants
(HKICPA)
China
Ministry of Finance of Peoples Republic of China
International
International Accounting Standard Board (IASB)
International Financial Reporting Standards (IFRS)
Chapter One Slide 66 of 36
Accounting standard harmonization
reduces PEAD: Hung, Li, Wang (2014)
PEAD, pre-shock PEAD, post-shock
[-2,-1] years [1, 2] years Difference
Country (1) (2) (3)
Australia 0.0601** 0.0249* -0.0352**
Belgium 0.0100 0.0327 0.0227
Denmark 0.0179 0.0028 -0.0151
Finland -0.0336 0.0240* 0.0576*
France 0.0440** 0.0006 -0.0434**
Germany 0.0390* 0.0196 -0.0194**
Greece 0.0640* 0.0180 -0.0460*
Hong Kong 0.0317* 0.0134** -0.0183
Ireland 0.0596 0.0201 -0.0395
Italy 0.0274 0.0109* -0.0165
Netherlands 0.0230** 0.0006 -0.0224*
Norway -0.0019 -0.0402 -0.0383*
Philippines 0.0497 0.0225 -0.0272
South Africa 0.0529** 0.0093 -0.0436**
Spain -0.0012 0.0282 0.0294
Sweden 0.0554** 0.0191* -0.0363**
Switzerland 0.0171* 0.0041 -0.0130*
U.K. 0.0362** 0.0122** -0.0240**
Treatment countries 0.0244*** 0.0106 -0.0138***
Brazil -0.0337 0.0541* 0.0878
Canada 0.0528*** 0.0765** 0.0236*
China 0.0662* 0.0491 -0.0171
India -0.0177 0.0311 0.0489
Indonesia 0.0179 0.0427 0.0248
Japan 0.0455*** 0.0529*** 0.0074
Malaysia 0.0500** 0.0700** 0.0201*
Mexico 0.0768*** 0.0174 -0.0594
South Korea 0.0312 0.0589 0.0277
Taiwan 0.0212** 0.0416** 0.0205
Thailand 0.0801*** 0.0255* -0.0546**
U.S. 0.0157** 0.0405*** 0.0248**
Benchmark countries 0.0280*** 0.0415*** 0.0135**
Difference, treatment versus
benchmark countries -0.0036 -0.0309*** -0.0273***
Reuters, 14/04/08
NOPAT
ROA =
Average total assets
Chapter One Slide 80 of 36
NOPAT
As Reported NOPAT
Revenues $600,000 $600,000
Operating expenses 460,000 460,000
Interest expense 40,000 0
Income before taxes $100,000 $140,000
Income taxes (30%) 30,000 42,000
Net income $70,000 $98,000
2006
[$564,259 + $8,400 x (1 0.358)]
= 14.34%
[($3,513,693 + $4,428,941) 2]
2007
$564,259
2006: = 26.1%
[($2,090,262 + $2,228,506) 2]
$672,638
2007: = 29.8%
[($2,228,506 + $2,284,117) 2]
Profit Margin
2006 =
2007 =
7,786,942
2006 =
3,971,317
= 1.9608
9,411,497
2007 =
4,886,409
= 1.9261
Chapter One Slide 95 of 36
Starbucks DuPont Insights
7,786,942 569,652
2006 =
3,971,317 7,786,942
= 1.9608 0.0732
9,411,497 696,971
2007 =
4,886,409 9,411,497
= 1.9261 0.0741
Chapter One Slide 97 of 36
Starbucks DuPont Insights
7,786,942 569,652
2006 =
3,971,317 7,786,942
9,411,497 696,971
2007 =
4,886,409 9,411,497
Trend analysis
Ratios
Financial statements
Segment analysis
Financial Analysis
Common size analysis
DuPont model and additional analysis tools
Sometimes need to use best information available