Professional Documents
Culture Documents
Without
project
Gross
costs
Usualpro 100 100 100 100 100 100 100 100 100 100 1000
duction
expenses
Gross 160 160 160 160 160 160 160 160 160 160 1600
benefits
Net 60 60 60 60 60 60 60 60 60 60 600
benefits
(annual
profit)
With
project
Investment costs 500 0 0 0 0 0 0 0 0 0 500
(tractor)
Production
expenses
Usual expenses 130 130 130 130 130 130 130 130 130 130 1300
Gross benefits 360 360 360 360 360 360 360 360 360 360 3600
Net (320) 180 180 180 180 180 180 180 180 180 1300
benefits*
(annual
profit)
Changes
due to
project
Intermediate 200 200 200 200 200 200 200 200 200 200 2000
benefits
(cash
inflow)
Net (380) 120 120 120 120 120 120 120 120 120 700
Total cash flow = Rs. 700
• Note: NB*=GB-GC, incremental cost=gross cost
of with project- gross costs of without project,
incremental benefits=gross benefit of with
project – gross benefit of without project, net
incremental benefit= incremental benefit –
incremental cost (B-C). Figure in parenthesis
represent the negative sign.