Professional Documents
Culture Documents
2017
Learning Objectives
• Initial recognition :
The foreign currency amount is translated at the spot exchange
rate at the date of the transaction.
a
The fair value adjustment at acquisition date is determined as follows:
Acquisition-date fair value of XYZ's net assets (in wons) 5,600,000
Acquisition-date carrying amount of XYZ's net assets (in wons) (4,000,000)
FVA - attributable to undervalued land (in wons) 1,600,000
Multiply by: Closing rate ₱0.05
FVA - attributable to undervalued land (in pesos) ₱80,000
Formula #1:
Consideration transferred (in wons) 6,000,000
Non-controlling interest in the acquiree (5.6M x 20%) – (Step 2) 1,120,000
Previously held equity interest in the acquiree -
Total 7,120,000
Fair value of net identifiable assets acquired (Step 2) (5,600,000)
Goodwill at acquisition date 1,520,000
Accumulated impairment losses since acquisition date -
Goodwill, net – current year (in wons) 1,520,000
Multiply by: Closing rate ₱0.05
Goodwill, net – current year (in pesos) ₱76,000
XYZ's net assets at fair value – Dec. 31, 20x1 (in wons) (Step 2) 6,560,000
Multiply by: NCI percentage 20%
Total 1,312,000
Add: Goodwill to NCI net of accumulated impairment losses -
NCI in net assets – Dec. 31, 20x1 (in wons) 1,312,000
Multiply by: Closing rate ₱0.05
NCI in net assets – Dec. 31, 20x1 (in pesos) ₱65,600
No goodwill is attributed to NCI because NCI is measured at proportionate share.
3) Translation of goodwill
Goodwill, Dec. 31 - at opening rate (1.52M x₱0.03) 45,600
Goodwill, Dec. 31 - at closing rate (1.52M x ₱0.05) 76,000
Increase in goodwill - FOREX gain 30,400 30,400 -
Owners Consoli-
of parent NCI dated
ABC's profit before FVA - (Step 6) 1,440,000 N/A 1,440,000
(b)
Share in XYZ’s profit before FVA 30,720 7,680 38,400
Depreciation of FVA - - -
Impairment of goodwill - - -
Profit of loss 1,470,720 7,680 1,478,400
Other comprehensive income:
Share in translation gain - (Step 5A) 127,680 24,320 152,000
Comprehensive income 1,598,400 32,000 1,630,400
(b)
Shares in XYZ’s profit before FVA (Step 6): (38,400 x 80%); (38,400 x 20%)