Professional Documents
Culture Documents
Accounting
A Presentation
Agenda
1. Fundamental concepts
2. The Accounting Cycle
3. Financial statements
4. Comprehensive example
Introduction to Accounting 2
Fundamental concepts
What is accounting?
The language of business.
A means to communicate financial
information.
A way to convey information about a
business to users.
Introduction to Accounting 3
Fundamental concepts
Who uses accounting information?
Owners
Managers
Investors (including potential)
Analysts on their behalf
Creditors (including potential)
Government (tax assessment)
Regulators
Customers
Introduction to Accounting 4
Fundamental concepts
Accounting has two main divisions:
Financial accounting
Primarily prepared for users external to the
company.
Revenues, earnings, assets, etc.
Management accounting
Primarily for internal purposes
Costing, budgeting, net present value, etc.
Introduction to Accounting 10
Fundamental concepts
Entity concept
There are three basic structures that a company
can have in Canada:
1. Sole proprietorship
2. Partnership
3. Corporation
A sole proprietorship is not a legal entity separate from its
owner
A partnership is not a legal entity separate from its owners
These are both sub-components of their owners/partners for legal
purposes
A corporation is a separate legal entity
The entity concept for accounting does not simply
follow the legal guidelines
A business can be a separate entity for accounting even if it is
not one from a legal perspective
Introduction to Accounting 11
Fundamental concepts
Entity concept
It is essential that we know for which entity
we are accounting because it will determine
if and how events are recorded.
e.g. If Ms. Prop is the sole proprietor of a
business called SP, there is one legal entity,
Ms. Prop (SP is not a separate legal entity).
If we wish to account for SP, there will be events to
account for that are non-events from a legal
perspective
e.g. When Ms. Prop puts money into a separate account
for the company. This is a non-event legally, but is an
event to be accounted for from an accounting perspective.
Introduction to Accounting 12
Fundamental concepts
Going concern
It is assumed that an entity will complete its
current plans, use its existing assets, and
meet its obligations in the normal course of
business.
This is an underlying concept necessary for
many of the fundamental recording and
reporting decisions that are made in
accounting.
Introduction to Accounting 13
Fundamental concepts
Unit of measure
In order for accounting to present
information that is useful, it must be able to
express things in a common unit of
measure.
The unit of measure in Canada is usually
the Canadian dollar (or U.S. dollar).
It is not useful to tell users that an entity has 30
cars, a building, some land, some equipment,
and that it sold 35,000 widgets in the year.
The unit of measure concept allows us to
express all of these things in dollars.
Introduction to Accounting 14
Fundamental concepts
Periodic reporting
Meaningful financial information about an
entity can be provided for periods of time
that are shorter than the life of an entity.
Because financial statements tell the users
what the entity has and what they did to get it,
the users want that information at different
points in the entity’s life.
Most commonly, the reporting period is annual.
All companies are required to file annual
financial statements with their tax returns.
Other common reporting periods are monthly or
quarterly.
Introduction to Accounting 15
Fundamental concepts
To review:
Entity concept
Going concern
Unit of measure
Periodic reporting
Introduction to Accounting 16
The Accounting Cycle
1. Transaction or event occurs
Could simply be the passage of time.
2. Recorded in the Journal using a Journal
Entry.
event is translated into accounting language.
3. Journal is posted to Ledger
the information from all the journal entries in
the period is aggregated.
4. Ledger accounts are totalled.
5. Financial statements are prepared.
Introduction to Accounting 17
The Accounting Cycle
1. Transaction or event occurs
2. Recorded in the Journal using a Journal Entry.
3. Journal is posted to Ledger
4. Ledger accounts are totalled.
5. Financial statements are prepared.
Introduction to Accounting 18
The Accounting Cycle
The making of decisions about what journal entry
should be made when a transaction or event
occurs is the prominent theme of ACTG 5100.
It is commonly believed that these decisions are bound
by strict rules that dictate what the journal entry should
be.
In reality, this is not true. There are principles that can guide
the decisions, but there are many circumstances for which
there are not specific treatments prescribed and, therefore, the
judgment of the preparers determines the treatment.
For the purposes of this lecture, we will look
mostly at non-ambiguous situations.
Students will become very aware of the ambiguity in
the real world in ACTG 5100 (and from reading the
newspaper).
Introduction to Accounting 19
Accounting Equation
Fundamental Accounting Equation:
Assets = Liabilities + Owners’ Equity
This equation is always in balance
Introduction to Accounting 20
Journal Entries
All journal entries have two “sides”:
Debit and Credit
For every journal entry, the total debits must
equal the total credits
This ensures that the fundamental accounting equation
(A = L + OE) is always in balance.
Introduction to Accounting 23
Journal Entries
The Basic Accounting Elements:
Asset Expense
Owners’
Liability Revenue
Equity
Introduction to Accounting 24
Journal Entries
The Basic Accounting Elements:
Asset
Has future benefit to the entity
Liability
Obligation to transfer assets in the future
Owners’ Equity
Owners’ interest in the company
Revenue
Increase in economic resources resulting from normal
operations of the company
Expense
Decrease in economic resources resulting from normal
operations of the company
Introduction to Accounting 25
Journal Entries
The Basic Accounting Elements:
Balance Sheet/
Income
Balance Sheet Stmt of Retained
Statement Earnings
Owners’
Credit Liability Revenue
Equity
Introduction to Accounting 26
Journal Entries
Balance
Sheet/
Balance Income
Sheet Statement Stmt of
Retained
Earnings
Owners’
Credit Liability Revenue
Equity
Introduction to Accounting 28
Journal Entries
What about the Income Statement elements
(Revenue and Expense)?
They don’t appear in the fundamental accounting
equation, so how does it stay in balance when they are
debited or credited?
e.g. consultant sells services for $300 cash
In English: Cash (asset) increases $300
Revenue increases $300
In Accounting:
Debit Cash (Asset) $300
Credit Consulting Revenue $300
To record payment for consulting services rendered
Introduction to Accounting 29
Element structures
Assets
Liabilities
Owners’ equity
Introduction to Accounting 30
Element structures
Assets
Current assets
Cash
• Cash on hand
Bank accounts
• CIBC
• BMO
Accounts receivable
• Accounts receivable – customer 1
• Accounts receivable – customer 2
Inventory
Raw materials
Work in process
Finished goods
• Product 1
• Product 2
Introduction to Accounting 31
Element structures
Assets
Current assets
Long-term assets
Buildings
Ontario buildings
Quebec buildings
• Montreal building
• Sherbrooke building
Vehicles
Cars
Trucks
• Truck 1
• Truck 2
Introduction to Accounting 32
Element structures
Liabilities
Current liabilities
Accounts payable
Accrued liabilities
Long-term liabilities
Bank loans
• Loan from RBC
• Loan from Scotiabank
Notes payable
Bonds payable
Introduction to Accounting 33
Element structures
Owners’ equity
Capital stock (direct investment)
Retained earnings (indirect investment)
Revenue
Expenses
(Dividends)
Although revenue and expenses are not sub-
pieces of Retained earnings the way Current
assets are a sub-piece of Total assets, for
the purposes of understanding how they fit in
to the equation, this representation is helpful.
Introduction to Accounting 34
Element structures
The balance sheet is a permanent statement
Its’ accounts accumulate information from the entity’s
beginning.
The amounts presented on the balance sheet are aggregated
from the entity’s beginning to the balance sheet date.
Introduction to Accounting 35
Element structures
The Closing Entry
Whenever financial statements are to be
prepared, the temporary (income statement)
accounts must be “closed” to zero so that
they can begin tracking data for the next
period.
The amounts in the accounts at closing are
transferred to Retained Earnings (so named
because it is the earnings (net income) of the
company that is retained in the company and not
distributed to the owners).
We will see an example in the comprehensive
example.
Introduction to Accounting 36
Element structures
The Closing Entry
The result of the closing entry is that all
impacts on Revenue and Expenses (the
temporary accounts) are indirectly impacts
on Retained earnings (a permanent
account).
That is how A = L + OE stays in balance.
The temporary accounts are sub-pieces of OE.
Introduction to Accounting 37
Journal Entries
Going back to the Fundamental Accounting Equation:
Introduction to Accounting 38
Financial Statements
There are 4 statements in a standard set of financial
statements
1. Balance Sheet
The “what do we have?” statement
Shows what the entity owns and owes (the difference being the
owners’ residual interest)
2. Income Statement
The “what did we do?” statement
Shows the activity the entity undertook in its normal course of
operations.
3. Statement of Retained Earnings
Shows the changes in Retained earnings in the year
Often shown at the bottom of the Income Statement
4. Statement of Cash Flows
Shows the sources and uses of cash in the year
Information is derived from the B/S and I/S and other
Introduction to Accounting 39
Financial Statements
Statement of Cash Flows
Contains information about how cash came
into and left the entity in the period.
Does not contain new information
i.e. the SCF is derived from the Balance Sheet and
Income Statement (with some supplementary
information)
Introduction to Accounting 40
Financial Statements
Introduction to Accounting 41
Financial Statements
Introduction to Accounting 42
Loblaw
Introduction to Accounting 43
Loblaw
Introduction to Accounting 44
Loblaw
Introduction to Accounting 45
Loblaw
From Statement of 47
Introduction to Accounting
Retained Earnings
Canadian Tire
Introduction to Accounting 48
Canadian Tire
Introduction to Accounting 49
Canadian Tire
Introduction to Accounting 50
Canadian Tire
To Balance Sheet 51
Introduction to Accounting
Canadian Tire
From Statement of 52
Introduction to Accounting
Retained Earnings
Research In Motion
Introduction to Accounting 53
Research In Motion
Introduction to Accounting 54
Research In Motion
Introduction to Accounting 55
Research In Motion
Introduction to Accounting 56
Research In Motion
To Statement of
Introduction to Accounting 57
Shareholders’ Equity
Research In Motion
From Income
Statement
To Balance Sheet
Introduction to Accounting 58
Research In Motion
From Statement of
Shareholders’ Equity
Introduction to Accounting 59
Accounting Methods
Cash Accounting
Revenue is recorded when cash is received.
Expense is recorded when cash is disbursed.
Very straightforward. Facts determine the timing of
entries. Less room for judgment.
Accrual Accounting
Revenue is recorded (recognized) when the
revenue has been earned.
When the product or service has been provided to the
customer, regardless of when payment is received.
Expenses are matched to the revenue that they
helped to earn, regardless of when payment is
made.
Introduction to Accounting 60
Accounting Methods
It is possible for cash receipt to coincide with
revenue recognition and cash payment to
coincide with expense recognition.
However, in business in North America (and,
indeed globally), it is the norm for the
exchange of cash to either precede or follow
the actual “economic event”.
Except in the simplest of entities (e.g. an
individual person) or in unique
circumstances, cash accounting will not yield
useful information.
Accrual accounting is the standard method.
Introduction to Accounting 61
Accrual Accounting
2 kinds of entries
1. Transactional
• The recording of an exchange with another entity
2. Adjusting
• Required only when financial statements are prepared
to “adjust” accounts to where they should be
• Always include at least one Balance Sheet account
and one Income Statement account.
• e.g. Depreciation of capital assets, earning of interest
revenue.
Introduction to Accounting 62
Journal Entries
Journal Entries
Usually one side (the Debit or the Credit) will
be obvious from the transaction (e.g. when
cash is received, cash (an asset) increases.
The Debit has to be to cash).
It is the determination of the other side of the
entry that requires thought and judgment.
Introduction to Accounting 63
Journal Entries
It is best to reason logically:
1. Which financial statement should be impacted?
• Balance sheet, Income statement, or Stmt of Retained Earnings?
2. Which element on that statement should be impacted?
3. Which specific account should be impacted?
Account Element
Introduction to Accounting 64
Example
We will account for a company, Tasman Inc., for its
first year of operations.
Tasman Inc. is a Pizza business that makes and
delivers pizza in the Toronto area.
It is 100% owned by Dave, who is also active in the
business as its manager.
Tasman Inc. is a corporation (a legal entity
separate from Dave).
The company begins on January 1, 2003. Its fiscal
year end is December 31.
We will prepare a Balance Sheet as at December
31, 2003 and an Income Statement and Statement
of Retained Earnings for the year ended December
31, 2003.
Introduction to Accounting 65
Tasman
Introduction to Accounting 66
Example – Tasman Inc.
Our approach
We will be given several transactions and
events and will process them one at a time,
carrying them all the way to the financial
statements.
This approach will reinforce the impact of each
event on the financial statements as a whole.
Introduction to Accounting 68
Tasman Inc.
On January 1, 2003, the financial statements of the company are all nil
A = L + OE is true because 0 = 0 + 0
Tasman Inc. Tasman Inc.
Income statement Balance Steet
For year ended December 31, 2003 As at January 1, 2003
Revenue - Assets
Current assets -
Expenses Long-term assets -
-
-
-
- Total Assets -
-
Liabilities
Net Income - Current liabilities -
Long-term liabilities -
-
Tasman Inc. Owners' Equity
Statement of Retained Earnings Capital stock -
For year ended December 31, 2003 Retained Earnings -
Introduction to Accounting 69
Tasman Inc.
1
Tasman Inc. (Tasman) is incorporated on
January 1, 2003. Dave pays $1,000 of his own
money to pay for the incorporation.
Introduction to Accounting 70
Tasman Inc.
1
Tasman Inc. (Tasman) is incorporated on
January 1, 2003. Dave pays $1,000 of his own
money to pay for the incorporation.
If we assume that Dave is going to want to be
reimbursed by Tasman:
Introduction to Accounting 71
Tasman Inc.
Tasman Inc. Tasman Inc.
Income statement Balance Steet
For year ended December 31, 2003 As at
Revenue - Assets
Current assets -
Expenses Long-term assets -
Incorp costs 1,000
-
-
- Total Assets -
- 1,000
Liabilities
Net Income - 1,000 Current liabilities
Due to shareholder 1,000
Introduction to Accounting 72
Tasman Inc.
2
Dave opens a bank account for Tasman and
deposits $10,000. He receives 1,000 common
shares in return.
Introduction to Accounting 73
Tasman Inc.
2
Dave opens a bank account for Tasman and
deposits $10,000. He receives 1,000 common
shares in return.
Introduction to Accounting 74
Tasman Inc.
Tasman Inc. Tasman Inc.
Income statement Balance Steet
For year ended December 31, 2003 As at
Revenue - Assets
Current assets
Expenses Cash 10,000 -
Incorp costs 1,000 Total current assets 10,000
- Long-term assets
-
- Total Assets 10,000
- 1,000
Liabilities
Net Income - 1,000 Current liabilities
Due to shareholder 1,000
Introduction to Accounting 75
Tasman Inc.
3
Tasman Inc. gets a $50,000 loan from the bank.
Interest rate is 6% per year. Interest on the
outstanding amount must be paid each year on
the anniversary. Principal can be repaid at any
time.
Introduction to Accounting 76
Tasman Inc.
3
Tasman Inc. gets a $50,000 loan from the bank.
Interest rate is 6% per year. Interest on the
outstanding amount must be paid each year on
the anniversary. Principal can be repaid at any
time.
Introduction to Accounting 77
Tasman Inc.
Tasman Inc. Tasman Inc.
Income statement Balance Steet
For year ended December 31, 2003 As at
Revenue - Assets
Current assets
Expenses Cash 60,000 -
Incorp costs 1,000 Total current assets 60,000
- Long-term assets
-
- Total Assets 60,000
- 1,000
Liabilities
Net Income - 1,000 Current liabilities
Due to shareholder 1,000
Introduction to Accounting 78
Tasman Inc.
4
Signed a lease for store space. Rental cost is
$3,000 per month. Lease term is 36 months.
Annual rent must be paid up front on the
anniversary of the lease.
Introduction to Accounting 79
Tasman Inc.
4
Signed a lease for store space. Rental cost is
$3,000 per month. Lease term is 36 months.
Annual rent must be paid up front on the
anniversary of the lease.
There is no entry.
Signing of a lease (or any contract) is not considered a
transaction for accounting purposes.
Introduction to Accounting 80
Tasman Inc.
5
Make the rent payment for 2003 ($36,000).
Introduction to Accounting 81
Tasman Inc.
5
Make the rent payment for 2003 ($36,000).
Introduction to Accounting 82
Tasman Inc.
Tasman Inc. Tasman Inc.
Income statement Balance Steet
For year ended December 31, 2003 As at
Revenue - Assets
Current assets
Expenses Cash 24,000 -
Incorp costs 1,000 Prepaid rent expense 36,000
-
- Total current assets 60,000
- Long-term assets
- 1,000
Total Assets 60,000
Net Income - 1,000
Liabilities
Current liabilities
Tasman Inc. Due to shareholder 1,000
Statement of Retained Earnings
For year ended December 31, 2003 Total current liabilities 1,000
Long-term liabilities 50,000
Opening Retained Earnings - 51,000
Net Income (Loss) - 1,000 Owners' Equity
Dividends - Capital stock 10,000
Retained Earnings - 1,000
Closing Retained Earnings - 1,000
9,000
Introduction to Accounting 83
Tasman Inc.
6
Buy an oven which costs $15,000. Pay $5,000
cash, balance is due in one year. Interest rate
on the outstanding balance is 3.5% per year.
Introduction to Accounting 84
Tasman Inc.
6
Buy an oven which costs $15,000. Pay $5,000
cash, balance is due in one year. Interest rate
on the outstanding balance is 3.5% per year.
Introduction to Accounting 85
Tasman Inc. Tasman Inc.
Tasman Inc.
Income statement Balance Steet
For year ended December 31, 2003 As at
Revenue - Assets
Current assets
Expenses Cash 19,000 -
Incorp costs 1,000 Prepaid rent expense 36,000
-
- Total current assets 55,000
- Long-term assets
- 1,000 Cooking equipment 15,000
9,000
Introduction to Accounting 86
Tasman Inc.
7
Buy $1,500 of food supplies (ingredients to make
pizzas).
Introduction to Accounting 87
Tasman Inc.
7
Buy $1,500 of food supplies (ingredients to make
pizzas).
Introduction to Accounting 88
Tasman Inc. Tasman Inc.
Tasman Inc.
Income statement Balance Steet
For year ended December 31, 2003 As at
Revenue - Assets
Current assets
Expenses Cash 17,500 -
Incorp costs 1,000 Prepaid rent expense 36,000
- Food inventory 1,500
- Total current assets 55,000
- Long-term assets
- 1,000 Cooking equipment 15,000
9,000
Introduction to Accounting 89
Tasman Inc.
8
Purchase office equipment costing $4,000 on
credit. Full amount to be paid within 30 days.
Introduction to Accounting 90
Tasman Inc.
8
Purchase office equipment costing $4,000 on
credit. Full amount to be paid within 30 days.
Introduction to Accounting 91
Tasman Inc. Tasman Inc.
Tasman Inc.
Income statement Balance Steet
For year ended December 31, 2003 As at
Revenue - Assets
Current assets
Expenses Cash 17,500 -
Incorp costs 1,000 Prepaid rent expense 36,000
- Food inventory 1,500
- Total current assets 55,000
- Long-term assets
- 1,000 Cooking equipment 15,000
Office equipment 4,000
Net Income - 1,000 19,000
Total Assets 74,000
9,000
Introduction to Accounting 92
Tasman Inc.
9
Hired a chef. Salary of $33,800 per year paid bi-
weekly (26 times a year).
Introduction to Accounting 93
Tasman Inc.
9
Hired a chef. Salary of $33,800 per year paid bi-
weekly (26 times a year).
No entry.
Hiring of an employee is not considered a transaction for
accounting purposes.
Introduction to Accounting 94
Tasman Inc.
10
In addition to being the manager, Dave will be the
delivery man until there is revenue enough to hire
one. Dave decides to pay himself a salary of
$62,400 per year paid bi-weekly. To avoid
draining cash from the company, Dave will not
take cash salary until further notice.
Introduction to Accounting 95
Tasman Inc.
10
In addition to being the manager, Dave will be the
delivery man until there is revenue enough to hire
one. Dave decides to pay himself a salary of
$62,400 per year paid bi-weekly. To avoid
draining cash from the company, Dave will not
take cash salary until further notice.
No entry.
Same reason as previous example.
Information will be useful in determining future journal entries.
Introduction to Accounting 96
Tasman Inc.
11
First salary payments are made.
Introduction to Accounting 97
Tasman Inc.
11
First salary payments are made.
Introduction to Accounting 98
Tasman Inc. Tasman Inc.
Tasman Inc.
Income statement Balance Steet
For year ended December 31, 2003 As at
Revenue - Assets
Current assets
Expenses Cash 16,200 -
Incorp costs 1,000 Prepaid rent expense 36,000
Salaries 3,700 Food inventory 1,500
- Total current assets 53,700
- Long-term assets
- 4,700 Cooking equipment 15,000
Office equipment 4,000
Net Income - 4,700 19,000
Total Assets 72,700
5,300
Introduction to Accounting 99
Tasman Inc.
12
Buy a delivery car, a used 1989 Camaro, for
$10,000. Expected remaining life is 5 years or
100,000 kms.
Revenue - Assets
Current assets
Expenses Cash 6,200
Incorp costs 1,000 Prepaid rent expense 36,000
Salaries 3,700 Food inventory 1,500
- Total current assets 43,700
- Long-term assets
- 4,700 Cooking equipment 15,000
Office equipment 4,000
Net Income - 4,700 Vehicle 10,000 29,000
Total Assets 72,700
5,300
Revenue Assets
Catering 1,500 Current assets
1,500 Cash 7,100
Expenses Prepaid rent expense 36,000
Incorp costs 1,000 Food inventory 1,500
Salaries 3,700 Accounts receivable 600
- Total current assets 45,200
- Long-term assets
- 4,700 Cooking equipment 15,000
Office equipment 4,000
Net Income - 3,200 Vehicle 10,000 29,000
Total Assets 74,200
6,800
Revenue Assets
Catering 1,500 Current assets
Store sales 1,200 2,700 Cash 8,300
Expenses Prepaid rent expense 36,000
Incorp costs 1,000 Food inventory 1,500
Salaries 3,700 Accounts receivable 600
- Total current assets 46,400
- Long-term assets
- 4,700 Cooking equipment 15,000
Office equipment 4,000
Net Income - 2,000 Vehicle 10,000 29,000
Total Assets 75,400
8,000
Revenue Assets
Catering 1,500 Current assets
Store sales 1,200 2,700 Cash 12,300
Expenses Prepaid rent expense 36,000
Incorp costs 1,000 Food inventory 1,500
Salaries 3,700 Accounts receivable 600 50,400
- Long-term assets
- Cooking equipment 15,000
- 4,700 Office equipment 4,000
Vehicle 10,000 29,000
Net Income - 2,000 Total Assets 79,400
Liabilities
Tasman Inc. Current liabilities
Statement of Retained Earnings Due to shareholder 3,400
For year ended December 31, 2003 Accounts payable 14,000
Unearned revenue 4,000 21,400
Opening Retained Earnings - Long-term liabilities 50,000
Net Income (Loss) - 2,000 71,400
Dividends - Owners' Equity
Capital stock 10,000
Closing Retained Earnings - 2,000 Retained Earnings - 2,000
8,000
Revenue Assets
Catering 1,500 Current assets
Store sales 1,200 2,700 Cash 12,300
Expenses Prepaid rent expense 36,000
Incorp costs 1,000 Food inventory 6,500
Salaries 3,700 Accounts receivable 600 55,400
- Long-term assets
- Cooking equipment 15,000
- 4,700 Office equipment 4,000
Vehicle 10,000 29,000
Net Income - 2,000 Total Assets 84,400
Liabilities
Tasman Inc. Current liabilities
Statement of Retained Earnings Due to shareholder 3,400
For year ended December 31, 2003 Accounts payable 19,000
Unearned revenue 4,000 26,400
Opening Retained Earnings - Long-term liabilities 50,000
Net Income (Loss) - 2,000 76,400
Dividends - Owners' Equity
Capital stock 10,000
Closing Retained Earnings - 2,000 Retained Earnings - 2,000
8,000
Revenue Assets
Catering 1,500 Current assets
Store sales 1,200 2,700 Cash 3,300
Expenses Prepaid rent expense 36,000
Incorp costs 1,000 Food inventory 6,500
Salaries 3,700 Accounts receivable 600 46,400
- Long-term assets
- Cooking equipment 15,000
- 4,700 Office equipment 4,000
Vehicle 10,000 29,000
Net Income - 2,000 Total Assets 75,400
Liabilities
Tasman Inc. Current liabilities
Statement of Retained Earnings Due to shareholder 3,400
For year ended December 31, 2003 Accounts payable 10,000
Unearned revenue 4,000 17,400
Opening Retained Earnings - Long-term liabilities 50,000
Net Income (Loss) - 2,000 67,400
Dividends - Owners' Equity
Capital stock 10,000
Closing Retained Earnings - 2,000 Retained Earnings - 2,000
8,000
Revenue Assets
Catering 1,500 Current assets
Store sales 1,200 2,700 Cash 3,300
Expenses Prepaid rent expense 36,000
Incorp costs 1,000 Food inventory 6,500
Salaries 3,700 Accounts receivable - 45,800
Bad debts 600 Long-term assets
- Cooking equipment 15,000
- 5,300 Office equipment 4,000
Vehicle 10,000 29,000
Net Income - 2,600 Total Assets 74,800
Liabilities
Tasman Inc. Current liabilities
Statement of Retained Earnings Due to shareholder 3,400
For year ended December 31, 2003 Accounts payable 10,000
Unearned revenue 4,000 17,400
Opening Retained Earnings - Long-term liabilities 50,000
Net Income (Loss) - 2,600 67,400
Dividends - Owners' Equity
Capital stock 10,000
Closing Retained Earnings - 2,600 Retained Earnings - 2,600
7,400
Revenue Assets
Catering 2,300 Current assets
Store sales 1,200 3,500 Cash 3,300
Expenses Prepaid rent expense 36,000
Incorp costs 1,000 Food inventory 6,500
Salaries 3,700 Accounts receivable - 45,800
Bad debts 600 Long-term assets
- Cooking equipment 15,000
- 5,300 Office equipment 4,000
Vehicle 10,000 29,000
Net Income - 1,800 Total Assets 74,800
Liabilities
Tasman Inc. Current liabilities
Statement of Retained Earnings Due to shareholder 3,400
For year ended December 31, 2003 Accounts payable 10,000
Unearned revenue 3,200 16,600
Opening Retained Earnings - Long-term liabilities 50,000
Net Income (Loss) - 1,800 66,600
Dividends - Owners' Equity
Capital stock 10,000
Closing Retained Earnings - 1,800 Retained Earnings - 1,800
8,200
Revenue Assets
Catering 2,300 Current assets
Store sales 221,200 223,500 Cash 223,300
Expenses Prepaid rent expense 36,000
Incorp costs 1,000 Food inventory 6,500
Salaries 3,700 Accounts receivable - 265,800
Bad debts 600 Long-term assets
- Cooking equipment 15,000
- 5,300 Office equipment 4,000
Vehicle 10,000 29,000
Net Income 218,200 Total Assets 294,800
Liabilities
Tasman Inc. Current liabilities
Statement of Retained Earnings Due to shareholder 3,400
For year ended December 31, 2003 Accounts payable 10,000
Unearned revenue 3,200 16,600
Opening Retained Earnings - Long-term liabilities 50,000
Net Income (Loss) 218,200 66,600
Dividends - Owners' Equity
Capital stock 10,000
Closing Retained Earnings 218,200 Retained Earnings 218,200
228,200
Revenue Assets
Catering 2,300 Current assets
Store sales 221,200 223,500 Cash 159,600
Expenses Prepaid rent expense 36,000
Incorp costs 1,000 Food inventory 6,500
Salaries 96,200 Accounts receivable - 202,100
Bad debts 600 Long-term assets
- Cooking equipment 15,000
- 97,800 Office equipment 4,000
Vehicle 10,000 29,000
Net Income 125,700 Total Assets 231,100
Liabilities
Tasman Inc. Current liabilities
Statement of Retained Earnings Due to shareholder 32,200
For year ended December 31, 2003 Accounts payable 10,000
Unearned revenue 3,200 45,400
Opening Retained Earnings - Long-term liabilities 50,000
Net Income (Loss) 125,700 95,400
Dividends - Owners' Equity
Capital stock 10,000
Closing Retained Earnings 125,700 Retained Earnings 125,700
135,700
Revenue Assets
Catering 2,300 Current assets
Store sales 221,200 223,500 Cash 79,600
Expenses Prepaid rent expense 36,000
Incorp costs 1,000 Food inventory 86,500
Salaries 96,200 Accounts receivable - 202,100
Bad debts 600 Long-term assets
- Cooking equipment 15,000
- 97,800 Office equipment 4,000
Vehicle 10,000 29,000
Net Income 125,700 Total Assets 231,100
Liabilities
Tasman Inc. Current liabilities
Statement of Retained Earnings Due to shareholder 32,200
For year ended December 31, 2003 Accounts payable 10,000
Unearned revenue 3,200 45,400
Opening Retained Earnings - Long-term liabilities 50,000
Net Income (Loss) 125,700 95,400
Dividends - Owners' Equity
Capital stock 10,000
Closing Retained Earnings 125,700 Retained Earnings 125,700
135,700
Revenue Assets
Catering 2,300 Current assets
Store sales 221,200 223,500 Cash 79,600
Prepaid rent expense 36,000
Cost of goods sold - 83,000 Food inventory 3,500
Gross margin 140,500 Accounts receivable - 119,100
Long-term assets
Expenses Cooking equipment 15,000
Incorp costs 1,000 Office equipment 4,000
Salaries 96,200 Vehicle 10,000 29,000
Bad debts 600 Total Assets 148,100
-
- 97,800 Liabilities
Current liabilities
Net Income 42,700 Due to shareholder 32,200
Accounts payable 10,000
Unearned revenue 3,200 45,400
Tasman Inc. Long-term liabilities 50,000
Statement of Retained Earnings 95,400
For year ended December 31, 2003 Owners' Equity
Capital stock 10,000
Opening Retained Earnings - Retained Earnings 42,700
Net Income (Loss) 42,700
Dividends - 52,700
Revenue Assets
Catering 2,300 Current assets
Store sales 221,200 223,500 Cash 70,000
Prepaid rent expense 36,000
Cost of goods sold - 83,000 Food inventory 3,500
Gross margin 140,500 Accounts receivable - 109,500
Long-term assets
Expenses Cooking equipment 15,000
Incorp costs 1,000 Office equipment 4,000
Salaries 96,200 Vehicle 10,000 29,000
Bad debts 600 Total Assets 138,500
Utilities 9,600
- 107,400 Liabilities
Current liabilities
Net Income 33,100 Due to shareholder 32,200
Accounts payable 10,000
Unearned revenue 3,200 45,400
Tasman Inc. Long-term liabilities 50,000
Statement of Retained Earnings 95,400
For year ended December 31, 2003 Owners' Equity
Capital stock 10,000
Opening Retained Earnings - Retained Earnings 33,100
Net Income (Loss) 33,100
Dividends - 43,100
Revenue Assets
Catering 4,700 Current assets
Store sales 221,200 225,900 Cash 70,000
Prepaid rent expense 36,000
Cost of goods sold - 83,000 Food inventory 3,500
Gross margin 142,900 Accounts receivable - 109,500
Long-term assets
Expenses Cooking equipment 15,000
Incorp costs 1,000 Office equipment 4,000
Salaries 96,200 Vehicle 10,000 29,000
Bad debts 600 Total Assets 138,500
Utilities 9,600
- 107,400 Liabilities
Current liabilities
Net Income 35,500 Due to shareholder 32,200
Accounts payable 10,000
Unearned revenue 800 43,000
Tasman Inc. Long-term liabilities 50,000
Statement of Retained Earnings 93,000
For year ended December 31, 2003 Owners' Equity
Capital stock 10,000
Opening Retained Earnings - Retained Earnings 35,500
Net Income (Loss) 35,500
Dividends - 45,500
Revenue Assets
Catering 4,700 Current assets
Store sales 221,200 225,900 Cash 70,000
Prepaid rent expense 36,000
Cost of goods sold - 83,000 Food inventory 3,500
Gross margin 142,900 Accounts receivable - 109,500
Long-term assets
Expenses Cooking equipment 15,000
Incorp costs 1,000 Office equipment 4,000
Salaries 96,200 Vehicle 10,000
Bad debts 600 Accum Depn (total) - 6,000 23,000
Utilities 9,600 Total Assets 132,500
Depreciation 6,000 - 113,400
Liabilities
Net Income 29,500 Current liabilities
Due to shareholder 32,200
Accounts payable 10,000
Tasman Inc. Unearned revenue 800 43,000
Statement of Retained Earnings Long-term liabilities 50,000
For year ended December 31, 2003 93,000
Owners' Equity
Opening Retained Earnings - Capital stock 10,000
Net Income (Loss) 29,500 Retained Earnings 29,500
Dividends -
39,500
Closing Retained Earnings 29,500
Total Liabilities and OE 132,500
Revenue Assets
Catering 4,700 Current assets
Store sales 221,200 225,900 Cash 70,000
Prepaid rent expense 36,000
Cost of goods sold - 83,000 Food inventory 3,500
Gross margin 142,900 Accounts receivable - 109,500
Long-term assets
Expenses Cooking equipment 15,000
Incorp costs 1,000 Office equipment 4,000
Salaries 96,200 Vehicle 10,000
Bad debts 600 Accum Depn (total) - 6,000 23,000
Utilities 9,600 Total Assets 132,500
Depreciation 6,000
Interest 3,350 - 116,750 Liabilities
Net Income 26,150 Current liabilities
Due to shareholder 32,200
Accounts payable 10,000
Tasman Inc. Interest payable 3,350
Statement of Retained Earnings Unearned revenue 800 46,350
For year ended December 31, 2003 Long-term liabilities 50,000
96,350
Opening Retained Earnings - Owners' Equity
Net Income (Loss) 26,150 Capital stock 10,000
Dividends - Retained Earnings 26,150
36,150
Closing Retained Earnings 26,150
Total Liabilities and OE 132,500
Introduction to Accounting 148
Tasman Inc.
Adjusting entry 3
Rent expense must be recorded.
Revenue Assets
Catering 4,700 Current assets
Store sales 221,200 225,900 Cash 70,000
Prepaid rent expense -
Cost of goods sold - 83,000 Food inventory 3,500
Gross margin 142,900 Accounts receivable - 73,500
Long-term assets
Expenses Cooking equipment 15,000
Incorp costs 1,000 Office equipment 4,000
Salaries 96,200 Vehicle 10,000
Bad debts 600 Accum Depn (total) - 6,000 23,000
Utilities 9,600 Total Assets 96,500
Rent 36,000
Depreciation 6,000 Liabilities
Interest 3,350 - 152,750 Current liabilities
Due to shareholder 32,200
Net Income - 9,850 Accounts payable 10,000
Interest payable 3,350
Unearned revenue 800 46,350
Tasman Inc. Long-term liabilities 50,000
Statement of Retained Earnings 96,350
For year ended December 31, 2003 Owners' Equity
Capital stock 10,000
Opening Retained Earnings - Retained Earnings - 9,850
Net Income (Loss) - 9,850 150
Dividends -
Closing Retained Earnings - 9,850 Total Liabilities and OE 96,500
Revenue Assets
Catering 4,700 Current assets
Store sales 221,200 225,900 Cash 70,000
Food inventory 3,500 73,500
Cost of goods sold - 83,000 Long-term assets
Gross margin 142,900 Cooking equipment 15,000
Office equipment 4,000
Expenses Vehicle 10,000
Incorp costs 1,000 Accum Depn (total) - 6,000 23,000
Salaries 96,200 Total Assets 96,500
Bad debts 600
Utilities 9,600 Liabilities
Rent 36,000 Current liabilities
Depreciation 6,000 Due to shareholder 32,200
Interest 3,350 - 152,750 Accounts payable 10,000
Interest payable 3,350
Net Income - 9,850 Unearned revenue 800 46,350
Long-term liabilities 50,000
96,350
Tasman Inc. Owners' Equity
Statement of Retained Earnings Capital stock 10,000
For year ended December 31, 2003 Retained Earnings - 9,850
150
Opening Retained Earnings -
Net Income (Loss) - 9,850 Total Liabilities and OE 96,500
Dividends -
Closing Retained Earnings - 9,850